Smiths Group PLC
LSE:SMIN

Watchlist Manager
Smiths Group PLC Logo
Smiths Group PLC
LSE:SMIN
Watchlist
Price: 1 694 GBX 0.77% Market Closed
Market Cap: 5.8B GBX
Have any thoughts about
Smiths Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Smiths Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jul-2004 Jan-2005 Jul-2005 Jan-2006 Aug-2006 Feb-2007 Jul-2007 Feb-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
323
363
366
328
(37)
(25)
1 869
1 899
346
316
429
439
436
499
438
361
407
486
487
445
378
372
394
413
387
581
674
526
388
372
427
442
327
242
326
340
117
147
403
408
415
Depreciation & Amortization
111
93
111
128
121
111
82
71
84
102
117
126
133
139
136
135
142
141
133
127
119
117
120
116
111
115
119
126
126
122
137
147
144
140
139
137
129
133
135
134
135
Other Non-Cash Items
(35)
(37)
28
93
526
554
(1 464)
(1 572)
(34)
15
12
20
5
(28)
(63)
(86)
(121)
(136)
(64)
(77)
(70)
(41)
(48)
(95)
(61)
(152)
(250)
(123)
70
104
26
11
72
164
126
127
308
235
23
31
35
Cash Taxes Paid
62
66
78
98
105
87
93
90
74
58
74
96
86
88
91
86
94
112
114
111
95
89
91
62
62
83
82
74
65
79
99
107
113
108
109
100
88
85
92
101
99
Cash Interest Paid
44
0
20
32
50
53
27
22
49
48
39
50
53
58
67
61
65
64
60
68
76
65
64
67
61
64
65
81
72
62
64
52
57
52
40
40
51
68
75
68
57
Change in Working Capital
(90)
(118)
(185)
(143)
(220)
(253)
(241)
(277)
(198)
(167)
(226)
(221)
(164)
(256)
(189)
(62)
(97)
(173)
(202)
(179)
(171)
(162)
(200)
(159)
(79)
(82)
(64)
(116)
(179)
(229)
(270)
(212)
(108)
(44)
(84)
(125)
(227)
(318)
(268)
(212)
(167)
Cash from Operating Activities
309
N/A
301
-3%
319
+6%
406
+27%
389
-4%
386
-1%
246
-36%
120
-51%
198
+65%
266
+34%
332
+25%
364
+10%
411
+13%
354
-14%
322
-9%
348
+8%
332
-5%
318
-4%
353
+11%
317
-10%
256
-19%
285
+11%
266
-7%
275
+3%
358
+30%
462
+29%
479
+4%
413
-14%
405
-2%
369
-9%
320
-13%
388
+21%
435
+12%
502
+15%
507
+1%
479
-6%
327
-32%
197
-40%
293
+49%
361
+23%
418
+16%
Investing Cash Flow
Capital Expenditures
(54)
(97)
(182)
(207)
(238)
(261)
(235)
(157)
(100)
(104)
(97)
(88)
(79)
(81)
(90)
(92)
(91)
(91)
(96)
(103)
(94)
(92)
(95)
(93)
(108)
(117)
(107)
(102)
(106)
(114)
(118)
(119)
(110)
(110)
(117)
(110)
(88)
(76)
(81)
(83)
(86)
Other Items
(92)
(224)
(400)
(386)
(34)
5
2 510
2 534
(112)
(157)
(92)
(71)
(112)
(127)
(17)
(180)
(144)
26
(21)
(16)
(21)
(27)
(14)
(18)
(16)
321
(127)
(458)
(39)
1
(249)
(304)
(34)
(11)
(88)
1 258
1 334
(40)
(27)
(62)
125
Cash from Investing Activities
(146)
N/A
(320)
-119%
(582)
-82%
(593)
-2%
(272)
+54%
(256)
+6%
2 275
N/A
2 377
+5%
(213)
N/A
(261)
-23%
(190)
+27%
(159)
+16%
(191)
-20%
(208)
-9%
(107)
+49%
(272)
-155%
(235)
+14%
(64)
+73%
(117)
-82%
(118)
-1%
(115)
+3%
(119)
-4%
(109)
+9%
(111)
-2%
(124)
-12%
204
N/A
(234)
N/A
(560)
-139%
(145)
+74%
(113)
+22%
(367)
-225%
(423)
-15%
(144)
+66%
(121)
+16%
(205)
-69%
1 148
N/A
1 246
+9%
(116)
N/A
(108)
+7%
(145)
-34%
39
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
11
15
18
27
35
71
45
0
7
4
5
10
8
6
(5)
(7)
(5)
(2)
(3)
(7)
(9)
(8)
(4)
(5)
(7)
(7)
(12)
(13)
(18)
(19)
(19)
(16)
(13)
(14)
(118)
(526)
(576)
(231)
(110)
(88)
Net Issuance of Debt
0
(8)
38
79
(42)
(18)
(266)
(271)
125
207
138
3
58
60
0
76
1
14
88
(1)
(42)
(3)
311
273
(150)
(150)
290
158
(135)
(197)
(194)
(22)
(47)
(48)
(44)
(40)
(333)
(332)
(563)
(564)
(39)
Cash Paid for Dividends
(146)
(152)
(155)
(163)
(167)
(178)
(182)
(151)
(131)
(132)
(132)
(133)
(133)
(133)
(136)
(142)
(144)
(149)
(152)
(274)
(275)
(158)
(160)
(163)
(163)
(166)
(167)
(170)
(172)
(177)
(178)
(182)
(126)
(139)
(185)
(149)
(150)
(144)
(143)
(146)
(147)
Other
21
0
0
0
0
0
(2 091)
(2 091)
(16)
(61)
(90)
(70)
(2)
22
1
(0)
(2)
(1)
(1)
6
11
4
4
10
(14)
(19)
0
6
4
(4)
0
(1)
1
(3)
4
13
24
10
(8)
3
5
Cash from Financing Activities
(124)
N/A
(133)
-7%
(102)
+24%
(66)
+35%
(182)
-175%
(161)
+12%
(2 468)
-1 432%
(2 468)
+0%
(23)
+99%
21
N/A
(80)
N/A
(194)
-143%
(66)
+66%
(44)
+34%
(129)
-196%
(72)
+44%
(152)
-110%
(141)
+7%
(67)
+53%
(272)
-308%
(313)
-15%
(167)
+47%
147
N/A
116
-21%
(332)
N/A
(342)
-3%
116
N/A
(18)
N/A
(316)
-1 656%
(396)
-25%
(391)
+1%
(220)
+44%
(188)
+15%
(203)
-8%
(239)
-18%
(294)
-23%
(985)
-235%
(1 042)
-6%
(945)
+9%
(817)
+14%
(269)
+67%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(45)
(44)
2
5
2
(1)
(6)
(7)
(3)
(4)
(1)
4
3
2
(2)
(0)
13
(11)
(26)
8
2
1
33
31
(10)
(47)
(8)
0
10
(19)
(26)
(9)
(24)
2
62
46
(10)
(14)
(14)
Net Change in Cash
38
N/A
(154)
N/A
(409)
-166%
(296)
+28%
(63)
+79%
(26)
+59%
54
N/A
28
-48%
(43)
N/A
19
N/A
60
+223%
8
-87%
153
+1 933%
106
-31%
89
-16%
6
-93%
(57)
N/A
112
N/A
183
+63%
(85)
N/A
(197)
-133%
7
N/A
306
+4 092%
281
-8%
(65)
N/A
355
N/A
351
-1%
(212)
N/A
(64)
+70%
(140)
-119%
(428)
-206%
(274)
+36%
77
N/A
169
+119%
39
-77%
1 335
+3 323%
650
-51%
(915)
N/A
(770)
+16%
(615)
+20%
174
N/A
Free Cash Flow
Free Cash Flow
255
N/A
204
-20%
138
-33%
199
+45%
151
-24%
126
-17%
11
-91%
(37)
N/A
98
N/A
161
+64%
235
+46%
276
+18%
332
+20%
273
-18%
232
-15%
257
+11%
240
-6%
228
-5%
257
+13%
214
-17%
162
-24%
193
+19%
171
-11%
182
+6%
250
+37%
345
+38%
372
+8%
311
-16%
299
-4%
255
-15%
202
-21%
269
+33%
325
+21%
392
+21%
390
-1%
369
-5%
239
-35%
121
-49%
212
+75%
278
+31%
332
+19%

See Also

Discover More