DS Smith PLC
LSE:SMDS

Watchlist Manager
DS Smith PLC Logo
DS Smith PLC
LSE:SMDS
Watchlist
Price: 593.5 GBX 1.8% Market Closed
Market Cap: 8.2B GBX
Have any thoughts about
DS Smith PLC?
Write Note

Intrinsic Value

The intrinsic value of one SMDS stock under the Base Case scenario is 490.96 GBX. Compared to the current market price of 593.5 GBX, DS Smith PLC is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMDS Intrinsic Value
490.96 GBX
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DS Smith PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SMDS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SMDS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DS Smith PLC

Provide an overview of the primary business activities
of DS Smith PLC.

What unique competitive advantages
does DS Smith PLC hold over its rivals?

What risks and challenges
does DS Smith PLC face in the near future?

Summarize the latest earnings call
of DS Smith PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DS Smith PLC.

Provide P/S
for DS Smith PLC.

Provide P/E
for DS Smith PLC.

Provide P/OCF
for DS Smith PLC.

Provide P/FCFE
for DS Smith PLC.

Provide P/B
for DS Smith PLC.

Provide EV/S
for DS Smith PLC.

Provide EV/GP
for DS Smith PLC.

Provide EV/EBITDA
for DS Smith PLC.

Provide EV/EBIT
for DS Smith PLC.

Provide EV/OCF
for DS Smith PLC.

Provide EV/FCFF
for DS Smith PLC.

Provide EV/IC
for DS Smith PLC.

Show me price targets
for DS Smith PLC made by professional analysts.

What are the Revenue projections
for DS Smith PLC?

How accurate were the past Revenue estimates
for DS Smith PLC?

What are the Net Income projections
for DS Smith PLC?

How accurate were the past Net Income estimates
for DS Smith PLC?

What are the EPS projections
for DS Smith PLC?

How accurate were the past EPS estimates
for DS Smith PLC?

What are the EBIT projections
for DS Smith PLC?

How accurate were the past EBIT estimates
for DS Smith PLC?

Compare the revenue forecasts
for DS Smith PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DS Smith PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DS Smith PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of DS Smith PLC compared to its peers.

Compare the P/E ratios
of DS Smith PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing DS Smith PLC with its peers.

Analyze the financial leverage
of DS Smith PLC compared to its main competitors.

Show all profitability ratios
for DS Smith PLC.

Provide ROE
for DS Smith PLC.

Provide ROA
for DS Smith PLC.

Provide ROIC
for DS Smith PLC.

Provide ROCE
for DS Smith PLC.

Provide Gross Margin
for DS Smith PLC.

Provide Operating Margin
for DS Smith PLC.

Provide Net Margin
for DS Smith PLC.

Provide FCF Margin
for DS Smith PLC.

Show all solvency ratios
for DS Smith PLC.

Provide D/E Ratio
for DS Smith PLC.

Provide D/A Ratio
for DS Smith PLC.

Provide Interest Coverage Ratio
for DS Smith PLC.

Provide Altman Z-Score Ratio
for DS Smith PLC.

Provide Quick Ratio
for DS Smith PLC.

Provide Current Ratio
for DS Smith PLC.

Provide Cash Ratio
for DS Smith PLC.

What is the historical Revenue growth
over the last 5 years for DS Smith PLC?

What is the historical Net Income growth
over the last 5 years for DS Smith PLC?

What is the current Free Cash Flow
of DS Smith PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for DS Smith PLC.

Business Breakdown

DS Smith PLC is a leading provider of sustainable packaging solutions, playing a pivotal role in the circular economy. Founded in 1940 and headquartered in London, the company has transformed from its humble origins in the paper manufacturing sector into a dynamic player in the packaging industry. As consumer preferences shift towards environmentally friendly products, DS Smith has positioned itself as a champion of sustainability, striving to minimize waste and enhance recyclability in its offerings. By focusing on innovation and customer collaboration, the company not only designs tailor-made packaging solutions but also aims to reduce its clients' carbon footprints, ensuring a win-win sce...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DS Smith PLC

Current Assets 2.3B
Cash & Short-Term Investments 499m
Receivables 1.2B
Other Current Assets 660m
Non-Current Assets 6.9B
Long-Term Investments 34m
PP&E 4B
Intangibles 2.8B
Other Non-Current Assets 92m
Current Liabilities 2.7B
Accounts Payable 1.8B
Short-Term Debt 89m
Other Current Liabilities 788m
Non-Current Liabilities 2.6B
Long-Term Debt 2.2B
Other Non-Current Liabilities 405m
Efficiency

Earnings Waterfall
DS Smith PLC

Revenue
6.8B GBP
Operating Expenses
-6.2B GBP
Operating Income
603m GBP
Other Expenses
-218m GBP
Net Income
385m GBP

Free Cash Flow Analysis
DS Smith PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a turbulent market, the company's unswerving business model and consistent strategy with leading FMCG brands have produced robust results. Even with a dip in packaging volumes and customer demand, the firm's support and product enhancement led to pricing power, ultimately driving profits up by 35% from the previous year. Revenue rose 11% with a price hike countering the significant cost rises of nearly ÂŁ900 million. The operating profit matched the profit increase, both up by 35%, and the return on sales improved by 190 basis points. Strong profit growth propelled an earnings per share surge and enabled a substantial dividend uptick. The Return on Average Capital Employed spiked by 310 basis points, sitting close to the peak of the targeted 12% to 15% spectrum.

What is Earnings Call?
Fundamental Scores

SMDS Profitability Score
Profitability Due Diligence

DS Smith PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
48/100
Profitability
Score

DS Smith PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SMDS Solvency Score
Solvency Due Diligence

DS Smith PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

DS Smith PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMDS Price Targets Summary
DS Smith PLC

Wall Street analysts forecast SMDS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMDS is 470.78 GBX with a low forecast of 363.6 GBX and a high forecast of 609 GBX.

Lowest
Price Target
363.6 GBX
39% Downside
Average
Price Target
470.78 GBX
21% Downside
Highest
Price Target
609 GBX
3% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SMDS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

SMDS News

Other Videos

Profile

DS Smith PLC Logo
DS Smith PLC

Country

United Kingdom

Industry

Packaging

Market Cap

8.2B GBP

Dividend Yield

3.03%

Description

DS Smith Plc is a holding company, which engages in the provision of packaging solutions. The firm's operating segments include Northern Europe, Southern Europe, Eastern Europe, and North America. The firm provides packaging services, recycling services and paper products. Its packaging product portfolio includes packaging for consumer products, electronic commerce, promotion, transit and industrial packaging. Through its paper business, it manufactures corrugated case material (CCM), which is the paper used for conversion into corrugated board. Its paper business also manufactures paper grades such as plasterboard liner. Its recycling business provides integrated recycling and waste management services, ranging from recycling collections through to recycling and waste management solutions. The company collects paper and cardboard for recycling from a range of sectors, including retailers, manufacturers, local authorities, and other recycling and waste management companies.

Contact

London
7th Fl, Regents Place, 350 Euston Road
+442077561800.0
www.dssmith.com

IPO

1986-01-02

Employees

29 309

Officers

Group Chief Executive & Executive Director
Mr. Miles William Roberts
Group Finance Director & Executive Director
Mr. Richard Neil Pike ACA, AMCT, ATII, LLB
Investor Relations Director
Anjali Kotak
Group General Counsel & Company Secretary
Mr. Iain David Cameron Simm
Sales, Marketing & Innovation Director
Marc Chiron
Group Investor Relations Director
Mr. Hugo Fisher
Show More
Chief Financial Officer of Global Plastics and North America Packaging & Paper Divisions
Mr. Keith Ledbetter
Group Head of Strategy & Innovation
Mr. Alexander Manisty
Managing Director, Paper, Forestry and Recycling for North America
Mr. Keith Tornes
Show Less

See Also

Discover More
What is the Intrinsic Value of one SMDS stock?

The intrinsic value of one SMDS stock under the Base Case scenario is 490.96 GBX.

Is SMDS stock undervalued or overvalued?

Compared to the current market price of 593.5 GBX, DS Smith PLC is Overvalued by 17%.

Back to Top