Science in Sport PLC
LSE:SIS

Watchlist Manager
Science in Sport PLC Logo
Science in Sport PLC
LSE:SIS
Watchlist
Price: 26 GBX -1.89% Market Closed
Market Cap: 59.9m GBX
Have any thoughts about
Science in Sport PLC?
Write Note

Intrinsic Value

The intrinsic value of one SIS stock under the Base Case scenario is 11.3 GBX. Compared to the current market price of 26 GBX, Science in Sport PLC is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIS Intrinsic Value
11.3 GBX
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Science in Sport PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SIS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SIS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Science in Sport PLC

Provide an overview of the primary business activities
of Science in Sport PLC.

What unique competitive advantages
does Science in Sport PLC hold over its rivals?

What risks and challenges
does Science in Sport PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Science in Sport PLC.

Provide P/S
for Science in Sport PLC.

Provide P/E
for Science in Sport PLC.

Provide P/OCF
for Science in Sport PLC.

Provide P/FCFE
for Science in Sport PLC.

Provide P/B
for Science in Sport PLC.

Provide EV/S
for Science in Sport PLC.

Provide EV/GP
for Science in Sport PLC.

Provide EV/EBITDA
for Science in Sport PLC.

Provide EV/EBIT
for Science in Sport PLC.

Provide EV/OCF
for Science in Sport PLC.

Provide EV/FCFF
for Science in Sport PLC.

Provide EV/IC
for Science in Sport PLC.

Show me price targets
for Science in Sport PLC made by professional analysts.

What are the Revenue projections
for Science in Sport PLC?

How accurate were the past Revenue estimates
for Science in Sport PLC?

What are the Net Income projections
for Science in Sport PLC?

How accurate were the past Net Income estimates
for Science in Sport PLC?

What are the EPS projections
for Science in Sport PLC?

How accurate were the past EPS estimates
for Science in Sport PLC?

What are the EBIT projections
for Science in Sport PLC?

How accurate were the past EBIT estimates
for Science in Sport PLC?

Compare the revenue forecasts
for Science in Sport PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Science in Sport PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Science in Sport PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Science in Sport PLC compared to its peers.

Compare the P/E ratios
of Science in Sport PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Science in Sport PLC with its peers.

Analyze the financial leverage
of Science in Sport PLC compared to its main competitors.

Show all profitability ratios
for Science in Sport PLC.

Provide ROE
for Science in Sport PLC.

Provide ROA
for Science in Sport PLC.

Provide ROIC
for Science in Sport PLC.

Provide ROCE
for Science in Sport PLC.

Provide Gross Margin
for Science in Sport PLC.

Provide Operating Margin
for Science in Sport PLC.

Provide Net Margin
for Science in Sport PLC.

Provide FCF Margin
for Science in Sport PLC.

Show all solvency ratios
for Science in Sport PLC.

Provide D/E Ratio
for Science in Sport PLC.

Provide D/A Ratio
for Science in Sport PLC.

Provide Interest Coverage Ratio
for Science in Sport PLC.

Provide Altman Z-Score Ratio
for Science in Sport PLC.

Provide Quick Ratio
for Science in Sport PLC.

Provide Current Ratio
for Science in Sport PLC.

Provide Cash Ratio
for Science in Sport PLC.

What is the historical Revenue growth
over the last 5 years for Science in Sport PLC?

What is the historical Net Income growth
over the last 5 years for Science in Sport PLC?

What is the current Free Cash Flow
of Science in Sport PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Science in Sport PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Science in Sport PLC

Current Assets 21.4m
Cash & Short-Term Investments 1.5m
Receivables 13m
Other Current Assets 6.9m
Non-Current Assets 44.9m
PP&E 19.4m
Intangibles 25.5m
Current Liabilities 27.5m
Accounts Payable 24.5m
Other Current Liabilities 3.1m
Non-Current Liabilities 12.2m
Long-Term Debt 11m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Science in Sport PLC

Revenue
53.9m GBP
Cost of Revenue
-30.1m GBP
Gross Profit
23.8m GBP
Operating Expenses
-33.3m GBP
Operating Income
-9.4m GBP
Other Expenses
-1.1m GBP
Net Income
-10.5m GBP

Free Cash Flow Analysis
Science in Sport PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SIS Profitability Score
Profitability Due Diligence

Science in Sport PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROIC
19/100
Profitability
Score

Science in Sport PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

SIS Solvency Score
Solvency Due Diligence

Science in Sport PLC's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Science in Sport PLC's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIS Price Targets Summary
Science in Sport PLC

Wall Street analysts forecast SIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIS is 30.6 GBX with a low forecast of 30.3 GBX and a high forecast of 31.5 GBX.

Lowest
Price Target
30.3 GBX
17% Upside
Average
Price Target
30.6 GBX
18% Upside
Highest
Price Target
31.5 GBX
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SIS?

Click here to dive deeper.

Dividends

Science in Sport PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for SIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Science in Sport PLC Logo
Science in Sport PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

59.9m GBP

Dividend Yield

0%

Description

Science In Sport Plc engages in the development, manufacture, and marketing of sports nutrition products. The firm is engaged in developing, manufacturing and marketing sports nutrition products for professional athletes and sports enthusiasts. The firm operates through two segments: SiS and PhD Nutrition. The firm has two brands, PhD Nutrition, an active-nutrition brand targeting the active lifestyle community, and SiS, an endurance nutrition brand among elite athletes and professional sports teams. The PhD Nutrition product range consists of protein powders, bars and supplements, including the high protein, low sugar product, PhD Smart. Its SiS product range consists of energy powders, isotonic gels, energy bars and supplements. Its brands are sold internationally through its phd.com and scienceinsport.com digital platforms; third-party online sites, including Amazon and Tmall, and retail distribution, including supermarkets, high street chains and specialist sports retailers.

Contact

London
16-18 Hatton Garden
+441282440980.0
www.scienceinsport.com

IPO

2013-08-09

Employees

218

Officers

Executive Chairman
Mr. Daniel Patrick Wright
Chief Operating Officer & Executive Director
Mr. Daniel Malachy Lampard
CFO & Director
Mr. Christopher James Welsh
Chief People Officer
Ms. Bernadette Ude-Wetherell
Chief Commercial Officer
Ms. Megan Blaylock

See Also

Discover More
What is the Intrinsic Value of one SIS stock?

The intrinsic value of one SIS stock under the Base Case scenario is 11.3 GBX.

Is SIS stock undervalued or overvalued?

Compared to the current market price of 26 GBX, Science in Sport PLC is Overvalued by 57%.

Back to Top