Science in Sport PLC
LSE:SIS

Watchlist Manager
Science in Sport PLC Logo
Science in Sport PLC
LSE:SIS
Watchlist
Price: 26 GBX 3.38% Market Closed
Market Cap: 59.9m GBX
Have any thoughts about
Science in Sport PLC?
Write Note

Income Statement

Earnings Waterfall
Science in Sport PLC

Revenue
53.9m GBP
Cost of Revenue
-30.1m GBP
Gross Profit
23.8m GBP
Operating Expenses
-33.3m GBP
Operating Income
-9.4m GBP
Other Expenses
-1.1m GBP
Net Income
-10.5m GBP

Income Statement
Science in Sport PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2014 Sep-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
7
N/A
8
+13%
10
+31%
9
-7%
11
+13%
12
+15%
14
+15%
16
+11%
17
+11%
21
+23%
36
+70%
51
+39%
49
-3%
50
+2%
56
+11%
63
+12%
66
+5%
64
-3%
66
+3%
63
-5%
54
-14%
Gross Profit
Cost of Revenue
(3)
(3)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(9)
(19)
(28)
(27)
(26)
(27)
(31)
(36)
(37)
(38)
(36)
(30)
Gross Profit
4
N/A
5
+15%
6
+32%
6
-7%
6
+14%
7
+17%
8
+14%
9
+11%
10
+11%
12
+16%
17
+44%
22
+29%
22
+0%
25
+10%
29
+16%
31
+10%
30
-4%
27
-10%
28
+2%
27
-3%
24
-11%
Operating Income
Operating Expenses
(5)
(6)
(8)
(7)
(8)
(10)
(13)
(13)
(15)
(17)
(23)
(27)
(27)
(27)
(31)
(37)
(39)
(37)
(33)
(37)
(33)
Selling, General & Administrative
(3)
(4)
(5)
(5)
(5)
(8)
(10)
(10)
(11)
(13)
(16)
(19)
(19)
(15)
(16)
(23)
(22)
(18)
(15)
(14)
(14)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(6)
(6)
Other Operating Expenses
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(5)
(5)
(9)
(12)
(10)
(13)
(14)
(13)
(16)
(13)
Operating Income
(1)
N/A
(1)
-103%
(2)
-36%
(2)
+12%
(1)
+13%
(3)
-99%
(4)
-49%
(4)
+7%
(4)
-14%
(5)
-23%
(5)
+1%
(4)
+17%
(4)
-2%
(2)
+50%
(2)
-2%
(5)
-128%
(9)
-79%
(10)
-5%
(5)
+48%
(10)
-92%
(9)
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
0
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(1)
Non-Reccuring Items
(1)
(0)
0
(0)
(0)
0
0
0
0
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Pre-Tax Income
(1)
N/A
(2)
-34%
(2)
-15%
(2)
+5%
(2)
+11%
(3)
-81%
(4)
-49%
(4)
+7%
(4)
-14%
(6)
-37%
(6)
-6%
(5)
+20%
(5)
+10%
(2)
+50%
(3)
-14%
(5)
-105%
(10)
-81%
(11)
-10%
(7)
+37%
(11)
-70%
(10)
+7%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
1
1
(0)
(1)
(0)
(0)
0
(0)
Income from Continuing Operations
(1)
(1)
(2)
(2)
(1)
(3)
(4)
(4)
(4)
(6)
(6)
(6)
(5)
(2)
(1)
(6)
(11)
(11)
(7)
(11)
(10)
Net Income (Common)
(1)
N/A
(1)
-35%
(2)
-24%
(2)
+6%
(1)
+18%
(3)
-113%
(4)
-51%
(4)
+10%
(4)
-15%
(6)
-41%
(6)
-1%
(6)
+5%
(5)
+7%
(2)
+67%
(1)
+35%
(6)
-396%
(11)
-98%
(11)
+1%
(7)
+35%
(11)
-60%
(10)
+7%
EPS (Diluted)
-0.05
N/A
-0.06
-20%
-0.07
-17%
-0.06
+14%
-0.04
+33%
-0.06
-50%
-0.1
-67%
-0.08
+20%
-0.07
+13%
-0.08
-14%
-0.07
+13%
-0.05
+29%
-0.04
+20%
-0.01
+75%
-0.01
N/A
-0.04
-300%
-0.08
-100%
-0.08
N/A
-0.05
+38%
-0.07
-40%
-0.06
+14%

See Also

Discover More