Shell PLC
LSE:SHEL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 361.5
2 945.6468
|
Price Target |
|
We'll email you a reminder when the closing price reaches GBX.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shell PLC
Revenue
|
296.8B
USD
|
Cost of Revenue
|
-223.6B
USD
|
Gross Profit
|
73.2B
USD
|
Operating Expenses
|
-38.9B
USD
|
Operating Income
|
34.2B
USD
|
Other Expenses
|
-18.6B
USD
|
Net Income
|
15.6B
USD
|
Income Statement
Shell PLC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
437 974
N/A
|
421 105
-4%
|
377 153
-10%
|
338 333
-10%
|
299 188
-12%
|
264 960
-11%
|
247 808
-6%
|
233 821
-6%
|
226 970
-3%
|
233 591
+3%
|
256 833
+10%
|
270 549
+5%
|
284 524
+5%
|
305 179
+7%
|
322 618
+6%
|
347 252
+8%
|
371 573
+7%
|
388 379
+5%
|
382 879
-1%
|
376 658
-2%
|
363 099
-4%
|
344 877
-5%
|
321 171
-7%
|
263 131
-18%
|
220 560
-16%
|
180 543
-18%
|
176 179
-2%
|
204 190
+16%
|
220 213
+8%
|
261 504
+19%
|
290 043
+11%
|
329 587
+14%
|
365 292
+11%
|
381 314
+4%
|
384 070
+1%
|
358 589
-7%
|
339 190
-5%
|
316 620
-7%
|
302 138
-5%
|
302 023
0%
|
296 762
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(369 576)
|
(357 316)
|
(320 382)
|
(286 194)
|
(253 163)
|
(222 739)
|
(208 710)
|
(198 201)
|
(189 458)
|
(191 008)
|
(208 881)
|
(220 614)
|
(231 672)
|
(250 099)
|
(265 626)
|
(285 564)
|
(306 544)
|
(321 369)
|
(314 195)
|
(309 511)
|
(297 087)
|
(279 421)
|
(262 339)
|
(210 829)
|
(173 699)
|
(141 094)
|
(133 077)
|
(154 041)
|
(170 851)
|
(198 734)
|
(219 243)
|
(247 381)
|
(274 393)
|
(284 006)
|
(285 830)
|
(270 346)
|
(249 280)
|
(238 123)
|
(227 290)
|
(224 767)
|
(223 602)
|
|
Gross Profit |
68 398
N/A
|
63 789
-7%
|
56 771
-11%
|
52 139
-8%
|
46 025
-12%
|
42 221
-8%
|
39 098
-7%
|
35 620
-9%
|
37 512
+5%
|
42 583
+14%
|
47 952
+13%
|
49 935
+4%
|
52 852
+6%
|
55 080
+4%
|
56 992
+3%
|
61 688
+8%
|
65 029
+5%
|
67 010
+3%
|
68 684
+2%
|
67 147
-2%
|
66 012
-2%
|
65 456
-1%
|
58 832
-10%
|
52 302
-11%
|
46 861
-10%
|
39 449
-16%
|
43 102
+9%
|
50 149
+16%
|
49 362
-2%
|
62 770
+27%
|
70 800
+13%
|
82 206
+16%
|
90 899
+11%
|
97 308
+7%
|
98 240
+1%
|
88 243
-10%
|
89 910
+2%
|
78 497
-13%
|
74 848
-5%
|
77 256
+3%
|
73 160
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(45 491)
|
(43 898)
|
(40 393)
|
(36 571)
|
(41 545)
|
(36 432)
|
(37 416)
|
(38 639)
|
(33 280)
|
(41 437)
|
(37 444)
|
(35 746)
|
(36 107)
|
(37 786)
|
(34 889)
|
(34 877)
|
(34 502)
|
(36 292)
|
(36 233)
|
(37 831)
|
(38 728)
|
(39 636)
|
(39 404)
|
(39 237)
|
(38 406)
|
(38 013)
|
(36 968)
|
(36 863)
|
(37 537)
|
(36 919)
|
(36 733)
|
(36 486)
|
(36 455)
|
(38 466)
|
(39 009)
|
(39 491)
|
(39 818)
|
(40 294)
|
(39 765)
|
(39 496)
|
(38 946)
|
|
Selling, General & Administrative |
(14 400)
|
(13 965)
|
(13 425)
|
(12 746)
|
(12 292)
|
(11 956)
|
(12 168)
|
(12 319)
|
(12 279)
|
(12 101)
|
(11 407)
|
(10 574)
|
(10 468)
|
(10 509)
|
(10 685)
|
(11 072)
|
(11 151)
|
(11 360)
|
(11 124)
|
(11 224)
|
(10 824)
|
(10 493)
|
(10 534)
|
(10 023)
|
(9 960)
|
(9 881)
|
(9 949)
|
(10 686)
|
(11 212)
|
(11 328)
|
(11 886)
|
(11 818)
|
(12 155)
|
(12 779)
|
(12 810)
|
(13 085)
|
(13 303)
|
(13 433)
|
(13 358)
|
(13 138)
|
(12 830)
|
|
Research & Development |
(5 954)
|
(5 446)
|
(5 289)
|
(5 103)
|
(7 652)
|
(6 812)
|
(6 459)
|
(6 021)
|
(3 120)
|
(3 122)
|
(3 077)
|
(2 774)
|
(2 534)
|
(2 867)
|
(2 650)
|
(2 655)
|
(2 648)
|
(2 326)
|
(2 406)
|
(2 590)
|
(2 904)
|
(3 316)
|
(3 335)
|
(3 626)
|
(3 218)
|
(2 654)
|
(2 568)
|
(2 146)
|
(2 362)
|
(2 238)
|
(2 246)
|
(2 347)
|
(2 320)
|
(2 787)
|
(2 987)
|
(3 094)
|
(3 153)
|
(3 037)
|
(3 343)
|
(3 361)
|
(3 257)
|
|
Depreciation & Amortization |
(25 137)
|
(24 499)
|
(21 679)
|
(18 722)
|
(21 601)
|
(17 707)
|
(18 789)
|
(20 299)
|
(17 881)
|
(23 091)
|
(22 960)
|
(22 398)
|
(23 105)
|
(22 033)
|
(21 554)
|
(21 150)
|
(20 703)
|
(21 704)
|
(22 703)
|
(24 018)
|
(25 002)
|
(25 109)
|
(25 536)
|
(25 589)
|
(25 228)
|
(24 981)
|
(24 450)
|
(24 031)
|
(23 963)
|
(22 903)
|
(22 604)
|
(22 322)
|
(21 982)
|
(22 393)
|
(23 215)
|
(23 315)
|
(23 365)
|
(23 105)
|
(23 063)
|
(22 997)
|
(22 859)
|
|
Other Operating Expenses |
0
|
12
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
(3 123)
|
0
|
0
|
0
|
(2 377)
|
0
|
0
|
0
|
(902)
|
0
|
1
|
2
|
(718)
|
0
|
1
|
0
|
(497)
|
0
|
0
|
0
|
(450)
|
3
|
0
|
2
|
(507)
|
3
|
3
|
3
|
(719)
|
0
|
0
|
0
|
|
Operating Income |
22 907
N/A
|
19 891
-13%
|
16 378
-18%
|
15 568
-5%
|
4 480
-71%
|
5 789
+29%
|
1 682
-71%
|
(3 019)
N/A
|
4 232
N/A
|
1 146
-73%
|
10 508
+817%
|
14 189
+35%
|
16 745
+18%
|
17 294
+3%
|
22 103
+28%
|
26 811
+21%
|
30 527
+14%
|
30 718
+1%
|
32 451
+6%
|
29 316
-10%
|
27 284
-7%
|
25 820
-5%
|
19 428
-25%
|
13 065
-33%
|
8 455
-35%
|
1 436
-83%
|
6 134
+327%
|
13 286
+117%
|
11 825
-11%
|
25 851
+119%
|
34 067
+32%
|
45 720
+34%
|
54 444
+19%
|
58 842
+8%
|
59 231
+1%
|
48 752
-18%
|
50 092
+3%
|
38 203
-24%
|
35 083
-8%
|
37 760
+8%
|
34 214
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
8 839
|
6 250
|
9 230
|
6 765
|
5 159
|
2 737
|
3 222
|
3 026
|
3 050
|
2 607
|
1 335
|
85
|
1 002
|
1 884
|
3 189
|
5 127
|
4 723
|
1 965
|
4 257
|
2 725
|
4 025
|
559
|
1 583
|
458
|
(1 627)
|
(1 499)
|
1 024
|
2 462
|
3 411
|
1 660
|
4 100
|
5 589
|
7 051
|
2 220
|
3 280
|
1 489
|
(216)
|
1 675
|
1 106
|
194
|
(21)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(276)
|
(4 823)
|
(9 007)
|
(9 338)
|
(9 052)
|
(5 345)
|
(288)
|
(2 225)
|
(3 071)
|
(2 741)
|
(1 048)
|
(2 165)
|
(1 747)
|
(984)
|
2 834
|
(48)
|
(73)
|
(706)
|
(1 073)
|
(4 308)
|
(25 645)
|
(26 880)
|
(27 177)
|
(26 511)
|
(7 064)
|
(5 801)
|
1 977
|
(5 868)
|
2 870
|
2 857
|
3 276
|
5 303
|
(3 201)
|
(3 106)
|
(7 928)
|
(7 598)
|
(7 269)
|
(7 491)
|
|
Gain/Loss on Disposition of Assets |
0
|
3 212
|
0
|
0
|
0
|
3 460
|
0
|
0
|
0
|
2 141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(1 039)
|
0
|
0
|
0
|
(932)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
(1)
|
0
|
179
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
341
|
69
|
220
|
289
|
477
|
580
|
541
|
667
|
677
|
726
|
688
|
650
|
|
Pre-Tax Income |
31 746
N/A
|
28 314
-11%
|
25 608
-10%
|
22 057
-14%
|
4 816
-78%
|
2 047
-57%
|
(4 434)
N/A
|
(9 045)
-104%
|
1 937
N/A
|
5 606
+189%
|
9 618
+72%
|
11 203
+16%
|
15 006
+34%
|
18 130
+21%
|
23 127
+28%
|
30 191
+31%
|
34 266
+13%
|
35 621
+4%
|
36 660
+3%
|
31 967
-13%
|
30 602
-4%
|
25 485
-17%
|
16 702
-34%
|
(12 122)
N/A
|
(20 052)
-65%
|
(26 967)
-34%
|
(19 353)
+28%
|
8 684
N/A
|
9 435
+9%
|
29 829
+216%
|
32 368
+9%
|
54 399
+68%
|
64 641
+19%
|
64 815
+0%
|
68 394
+6%
|
47 581
-30%
|
47 437
0%
|
32 627
-31%
|
29 317
-10%
|
31 373
+7%
|
27 352
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 612)
|
(13 584)
|
(10 883)
|
(8 563)
|
(3 140)
|
153
|
2 552
|
4 329
|
2 174
|
(829)
|
(1 652)
|
(2 875)
|
(3 900)
|
(2 695)
|
(5 305)
|
(7 823)
|
(10 069)
|
(11 715)
|
(12 627)
|
(10 960)
|
(9 612)
|
(9 053)
|
(6 451)
|
1 110
|
3 562
|
5 433
|
3 625
|
(2 752)
|
(4 366)
|
(9 199)
|
(10 202)
|
(17 553)
|
(20 630)
|
(21 941)
|
(24 066)
|
(18 339)
|
(17 867)
|
(12 991)
|
(11 014)
|
(12 573)
|
(11 337)
|
|
Income from Continuing Operations |
16 134
|
14 730
|
14 725
|
13 494
|
1 676
|
2 200
|
(1 882)
|
(4 716)
|
4 111
|
4 777
|
7 966
|
8 328
|
11 106
|
15 435
|
17 822
|
22 368
|
24 197
|
23 906
|
24 033
|
21 007
|
20 990
|
16 432
|
10 251
|
(11 012)
|
(16 490)
|
(21 534)
|
(15 728)
|
5 932
|
5 069
|
20 630
|
22 166
|
36 846
|
44 011
|
42 874
|
44 328
|
29 242
|
29 570
|
19 636
|
18 303
|
18 800
|
16 015
|
|
Income to Minority Interest |
(74)
|
144
|
70
|
(20)
|
(81)
|
(261)
|
(125)
|
(102)
|
(138)
|
(202)
|
(337)
|
(329)
|
(395)
|
(458)
|
(484)
|
(551)
|
(628)
|
(554)
|
(578)
|
(578)
|
(521)
|
(590)
|
(434)
|
(300)
|
(212)
|
(146)
|
(269)
|
(370)
|
(443)
|
(529)
|
(608)
|
(675)
|
(649)
|
(565)
|
(426)
|
(248)
|
(276)
|
(277)
|
(296)
|
(409)
|
(377)
|
|
Net Income (Common) |
16 060
N/A
|
14 874
-7%
|
14 795
-1%
|
13 474
-9%
|
1 595
-88%
|
1 939
+22%
|
(2 007)
N/A
|
(4 818)
-140%
|
3 973
N/A
|
4 575
+15%
|
7 629
+67%
|
7 999
+5%
|
10 711
+34%
|
12 977
+21%
|
15 338
+18%
|
19 817
+29%
|
21 569
+9%
|
23 352
+8%
|
23 454
+0%
|
20 428
-13%
|
20 468
+0%
|
15 842
-23%
|
9 817
-38%
|
(11 312)
N/A
|
(16 702)
-48%
|
(21 680)
-30%
|
(15 996)
+26%
|
5 563
N/A
|
4 627
-17%
|
20 101
+334%
|
21 558
+7%
|
36 170
+68%
|
43 360
+20%
|
42 309
-2%
|
43 902
+4%
|
28 996
-34%
|
29 297
+1%
|
19 359
-34%
|
18 008
-7%
|
18 391
+2%
|
15 638
-15%
|
|
EPS (Diluted) |
2.54
N/A
|
2.36
-7%
|
2.32
-2%
|
2.1
-9%
|
0.25
-88%
|
0.3
+20%
|
-0.27
N/A
|
-0.59
-119%
|
0.49
N/A
|
0.58
+18%
|
0.94
+62%
|
0.98
+4%
|
1.3
+33%
|
1.56
+20%
|
1.83
+17%
|
2.36
+29%
|
2.58
+9%
|
2.8
+9%
|
2.85
+2%
|
2.5
-12%
|
2.53
+1%
|
1.95
-23%
|
1.25
-36%
|
-1.45
N/A
|
-2.15
-48%
|
-2.78
-29%
|
-2.04
+27%
|
0.7
N/A
|
0.58
-17%
|
2.57
+343%
|
2.81
+9%
|
4.81
+71%
|
5.9
+23%
|
5.71
-3%
|
6.28
+10%
|
4.23
-33%
|
4.34
+3%
|
2.85
-34%
|
2.76
-3%
|
2.86
+4%
|
2.49
-13%
|