
Urban Logistics Reit PLC
LSE:SHED

Intrinsic Value
The intrinsic value of one
SHED
stock under the Base Case scenario is
145.66
GBX.
Compared to the current market price of 145.4 GBX,
Urban Logistics Reit PLC
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Urban Logistics Reit PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Urban Logistics Reit PLC
Balance Sheet Decomposition
Urban Logistics Reit PLC
Current Assets | 46.6m |
Cash & Short-Term Investments | 29.3m |
Receivables | 7.9m |
Other Current Assets | 9.4m |
Non-Current Assets | 1.1B |
Long-Term Investments | 1.1B |
Intangibles | 16k |
Other Non-Current Assets | 562k |
Free Cash Flow Analysis
Urban Logistics Reit PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Urban Logistics Reit PLC
Revenue
|
60.9m
GBP
|
Cost of Revenue
|
-2.9m
GBP
|
Gross Profit
|
57.9m
GBP
|
Operating Expenses
|
-8.6m
GBP
|
Operating Income
|
49.3m
GBP
|
Other Expenses
|
-31.2m
GBP
|
Net Income
|
18.1m
GBP
|
SHED Profitability Score
Profitability Due Diligence
Urban Logistics Reit PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Urban Logistics Reit PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SHED Solvency Score
Solvency Due Diligence
Urban Logistics Reit PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Urban Logistics Reit PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHED Price Targets Summary
Urban Logistics Reit PLC
According to Wall Street analysts, the average 1-year price target for
SHED
is 157.34 GBX
with a low forecast of 143.42 GBX and a high forecast of 178.5 GBX.
Dividends
Current shareholder yield for SHED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHED
stock under the Base Case scenario is
145.66
GBX.
Compared to the current market price of 145.4 GBX,
Urban Logistics Reit PLC
is
Fairly Valued.