Urban Logistics Reit PLC
LSE:SHED

Watchlist Manager
Urban Logistics Reit PLC Logo
Urban Logistics Reit PLC
LSE:SHED
Watchlist
Price: 145.4 GBX 1.96% Market Closed
Market Cap: 676.2m GBX

Intrinsic Value

The intrinsic value of one SHED stock under the Base Case scenario is 145.66 GBX. Compared to the current market price of 145.4 GBX, Urban Logistics Reit PLC is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHED Intrinsic Value
145.66 GBX
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Urban Logistics Reit PLC

SHED
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHED cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Urban Logistics Reit PLC
LSE:SHED
UK
Real Estate
Market Cap
686.3m GBX
IPO
Apr 13, 2016
UK
Real Estate
Market Cap
686.3m GBX
IPO
Apr 13, 2016
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SHED?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Urban Logistics Reit PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Urban Logistics Reit PLC

Current Assets 46.6m
Cash & Short-Term Investments 29.3m
Receivables 7.9m
Other Current Assets 9.4m
Non-Current Assets 1.1B
Long-Term Investments 1.1B
Intangibles 16k
Other Non-Current Assets 562k
Efficiency

Free Cash Flow Analysis
Urban Logistics Reit PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Urban Logistics Reit PLC

Revenue
60.9m GBP
Cost of Revenue
-2.9m GBP
Gross Profit
57.9m GBP
Operating Expenses
-8.6m GBP
Operating Income
49.3m GBP
Other Expenses
-31.2m GBP
Net Income
18.1m GBP
Fundamental Scores

SHED Profitability Score
Profitability Due Diligence

Urban Logistics Reit PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Urban Logistics Reit PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

SHED Solvency Score
Solvency Due Diligence

Urban Logistics Reit PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Urban Logistics Reit PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHED Price Targets Summary
Urban Logistics Reit PLC

Wall Street analysts forecast SHED stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHED is 157.34 GBX with a low forecast of 143.42 GBX and a high forecast of 178.5 GBX.

Lowest
Price Target
143.42 GBX
1% Downside
Average
Price Target
157.34 GBX
8% Upside
Highest
Price Target
178.5 GBX
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SHED stock?

The intrinsic value of one SHED stock under the Base Case scenario is 145.66 GBX.

Is SHED stock undervalued or overvalued?

Compared to the current market price of 145.4 GBX, Urban Logistics Reit PLC is Fairly Valued.

Back to Top