Shaftesbury Capital PLC
LSE:SHC

Watchlist Manager
Shaftesbury Capital PLC Logo
Shaftesbury Capital PLC
LSE:SHC
Watchlist
Price: 130.6 GBX -1.43% Market Closed
Market Cap: 2.5B GBX
Have any thoughts about
Shaftesbury Capital PLC?
Write Note

Intrinsic Value

The intrinsic value of one SHC stock under the Base Case scenario is 82.27 GBX. Compared to the current market price of 130.6 GBX, Shaftesbury Capital PLC is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHC Intrinsic Value
82.27 GBX
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shaftesbury Capital PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shaftesbury Capital PLC

Provide an overview of the primary business activities
of Shaftesbury Capital PLC.

What unique competitive advantages
does Shaftesbury Capital PLC hold over its rivals?

What risks and challenges
does Shaftesbury Capital PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shaftesbury Capital PLC.

Provide P/S
for Shaftesbury Capital PLC.

Provide P/E
for Shaftesbury Capital PLC.

Provide P/OCF
for Shaftesbury Capital PLC.

Provide P/FCFE
for Shaftesbury Capital PLC.

Provide P/B
for Shaftesbury Capital PLC.

Provide EV/S
for Shaftesbury Capital PLC.

Provide EV/GP
for Shaftesbury Capital PLC.

Provide EV/EBITDA
for Shaftesbury Capital PLC.

Provide EV/EBIT
for Shaftesbury Capital PLC.

Provide EV/OCF
for Shaftesbury Capital PLC.

Provide EV/FCFF
for Shaftesbury Capital PLC.

Provide EV/IC
for Shaftesbury Capital PLC.

Show me price targets
for Shaftesbury Capital PLC made by professional analysts.

What are the Revenue projections
for Shaftesbury Capital PLC?

How accurate were the past Revenue estimates
for Shaftesbury Capital PLC?

What are the Net Income projections
for Shaftesbury Capital PLC?

How accurate were the past Net Income estimates
for Shaftesbury Capital PLC?

What are the EPS projections
for Shaftesbury Capital PLC?

How accurate were the past EPS estimates
for Shaftesbury Capital PLC?

What are the EBIT projections
for Shaftesbury Capital PLC?

How accurate were the past EBIT estimates
for Shaftesbury Capital PLC?

Compare the revenue forecasts
for Shaftesbury Capital PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shaftesbury Capital PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shaftesbury Capital PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shaftesbury Capital PLC compared to its peers.

Compare the P/E ratios
of Shaftesbury Capital PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Shaftesbury Capital PLC with its peers.

Analyze the financial leverage
of Shaftesbury Capital PLC compared to its main competitors.

Show all profitability ratios
for Shaftesbury Capital PLC.

Provide ROE
for Shaftesbury Capital PLC.

Provide ROA
for Shaftesbury Capital PLC.

Provide ROIC
for Shaftesbury Capital PLC.

Provide ROCE
for Shaftesbury Capital PLC.

Provide Gross Margin
for Shaftesbury Capital PLC.

Provide Operating Margin
for Shaftesbury Capital PLC.

Provide Net Margin
for Shaftesbury Capital PLC.

Provide FCF Margin
for Shaftesbury Capital PLC.

Show all solvency ratios
for Shaftesbury Capital PLC.

Provide D/E Ratio
for Shaftesbury Capital PLC.

Provide D/A Ratio
for Shaftesbury Capital PLC.

Provide Interest Coverage Ratio
for Shaftesbury Capital PLC.

Provide Altman Z-Score Ratio
for Shaftesbury Capital PLC.

Provide Quick Ratio
for Shaftesbury Capital PLC.

Provide Current Ratio
for Shaftesbury Capital PLC.

Provide Cash Ratio
for Shaftesbury Capital PLC.

What is the historical Revenue growth
over the last 5 years for Shaftesbury Capital PLC?

What is the historical Net Income growth
over the last 5 years for Shaftesbury Capital PLC?

What is the current Free Cash Flow
of Shaftesbury Capital PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shaftesbury Capital PLC.

Business Breakdown

Shaftesbury Capital PLC is a prominent UK REIT (Real Estate Investment Trust) focusing on the vibrant and dynamic areas of London’s West End, primarily known for its diverse property portfolio that includes retail, restaurant, and leisure spaces. Founded with a vision to capitalize on the unique charm of this iconic location, Shaftesbury has carefully curated a collection of well-positioned assets that cater to both tourists and local communities alike. Unlike many traditional property firms, Shaftesbury emphasizes experiential offerings, ensuring that its properties are not only spaces to shop or dine but are also destinations brimming with culture and atmosphere. The West End's high foot t...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shaftesbury Capital PLC

Current Assets 209.7m
Cash & Short-Term Investments 128.8m
Receivables 28.9m
Other Current Assets 52m
Non-Current Assets 5B
Long-Term Investments 4.8B
PP&E 23.8m
Other Non-Current Assets 115.7m
Current Liabilities 183m
Accounts Payable 87.3m
Other Current Liabilities 95.7m
Non-Current Liabilities 1.5B
Long-Term Debt 1.5B
Other Non-Current Liabilities 5.9m
Efficiency

Earnings Waterfall
Shaftesbury Capital PLC

Revenue
223.9m GBP
Cost of Revenue
-68.1m GBP
Gross Profit
155.8m GBP
Operating Expenses
-32.1m GBP
Operating Income
123.7m GBP
Other Expenses
-86.3m GBP
Net Income
37.4m GBP

Free Cash Flow Analysis
Shaftesbury Capital PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SHC Profitability Score
Profitability Due Diligence

Shaftesbury Capital PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
59/100
Profitability
Score

Shaftesbury Capital PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SHC Solvency Score
Solvency Due Diligence

Shaftesbury Capital PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Shaftesbury Capital PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHC Price Targets Summary
Shaftesbury Capital PLC

Wall Street analysts forecast SHC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHC is 174.93 GBX with a low forecast of 141.4 GBX and a high forecast of 218.4 GBX.

Lowest
Price Target
141.4 GBX
8% Upside
Average
Price Target
174.93 GBX
34% Upside
Highest
Price Target
218.4 GBX
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shaftesbury Capital PLC Logo
Shaftesbury Capital PLC

Country

United Kingdom

Industry

N/A

Market Cap

2.6B GBP

Dividend Yield

2.57%

Description

Capital & Counties Properties Plc operates as a property investment company, which engages in the management and development of substantial prime holdings in Central London. The Company’s property portfolio is a diverse mix of restaurants, cafes, bars, and shops, residential and offices. The Company’s Covent Garden portfolio spans 1.5 meters square feet of lettable space across streets and courtyards, and is home to over 200 retail stores, including global flagships, independent brands and differentiated concepts, as well as over 200 hospitality bars, restaurants, and cafes. Carnaby is an international retail and leisure destination comprising 14 streets in west Soho. Its ownership in Chinatown consists of approximately 418,000 square feet of lettable space. The firm also owns a 50% interest in the Longmartin joint venture with The Mercers' Company, which offers a range of hospitality, leisure and retail concepts.

Contact

London
Regal House, 14 James Street
+442032149150
www.shaftesburycapital.com

IPO

2010-05-17

Employees

69

Officers

CEO & Executive Director
Mr. Ian David Hawksworth
CFO & Executive Director
Mr. Situl Suryakant Jobanputra
Director of Commercial Finance & Investor Relations
Sarah Corbett
General Counsel
Alison Fisher
Company Secretary
Ms. Ruth Elizabeth Pavey
Secretary
Ms. Desna Lee Martin ACIS, BCom, FCA(Aust), FCS

See Also

Discover More
What is the Intrinsic Value of one SHC stock?

The intrinsic value of one SHC stock under the Base Case scenario is 82.27 GBX.

Is SHC stock undervalued or overvalued?

Compared to the current market price of 130.6 GBX, Shaftesbury Capital PLC is Overvalued by 37%.

Back to Top