
SEGRO PLC
LSE:SGRO

Intrinsic Value
The intrinsic value of one
SGRO
stock under the Base Case scenario is
833.1
GBX.
Compared to the current market price of 691 GBX,
SEGRO PLC
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SEGRO PLC
Fundamental Analysis


Revenue & Expenses Breakdown
SEGRO PLC
Balance Sheet Decomposition
SEGRO PLC
Current Assets | 569m |
Cash & Short-Term Investments | 366m |
Receivables | 197m |
Other Current Assets | 6m |
Non-Current Assets | 17B |
Long-Term Investments | 16.9B |
PP&E | 34m |
Intangibles | 37m |
Other Non-Current Assets | 2m |
Free Cash Flow Analysis
SEGRO PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
SEGRO PLC
Revenue
|
675m
GBP
|
Cost of Revenue
|
-144m
GBP
|
Gross Profit
|
531m
GBP
|
Operating Expenses
|
-76m
GBP
|
Operating Income
|
455m
GBP
|
Other Expenses
|
139m
GBP
|
Net Income
|
594m
GBP
|
SGRO Profitability Score
Profitability Due Diligence
SEGRO PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
SEGRO PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SGRO Solvency Score
Solvency Due Diligence
SEGRO PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
SEGRO PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SGRO Price Targets Summary
SEGRO PLC
According to Wall Street analysts, the average 1-year price target for
SGRO
is 876.5 GBX
with a low forecast of 707 GBX and a high forecast of 1 157.1 GBX.
Dividends
Current shareholder yield for SGRO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SGRO
stock under the Base Case scenario is
833.1
GBX.
Compared to the current market price of 691 GBX,
SEGRO PLC
is
Undervalued by 17%.