Software Circle PLC
LSE:SFT

Watchlist Manager
Software Circle PLC Logo
Software Circle PLC
LSE:SFT
Watchlist
Price: 23 GBX Market Closed
Market Cap: 89.7m GBX
Have any thoughts about
Software Circle PLC?
Write Note

Relative Value

The Relative Value of one SFT stock under the Base Case scenario is 5.97 GBX. Compared to the current market price of 23 GBX, Software Circle PLC is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SFT Relative Value
Base Case
5.97 GBX
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-5.6
Industry
16.1
vs History
33
vs Industry
Median 3Y
29.5
Median 5Y
29.5
Industry
9.6
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-2.6
Industry
15.9
vs History
14
vs Industry
Median 3Y
3.2
Median 5Y
2.3
Industry
1.6
vs History
1
vs Industry
Median 3Y
1.9
Median 5Y
1.3
Industry
1.4
vs History
1
vs Industry
Median 3Y
4.3
Median 5Y
3
Industry
4.2
vs History
1
vs Industry
Median 3Y
55.7
Median 5Y
12
Industry
8.5
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-13.1
Industry
11.8
vs History
49
vs Industry
Median 3Y
30.8
Median 5Y
31.5
Industry
10.1
vs History
1
vs Industry
Median 3Y
-9.9
Median 5Y
-10.2
Industry
13.8
vs History
1
vs Industry
Median 3Y
1.7
Median 5Y
1
Industry
1.1

Multiples Across Competitors

SFT Competitors Multiples
Software Circle PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Software Circle PLC
LSE:SFT
89.7m GBP 5.6 -37.9 122.6 -28
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Software Circle PLC
LSE:SFT
Average P/E: 4 047.6
Negative Multiple: -37.9
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Software Circle PLC
LSE:SFT
Average EV/EBITDA: 473.8
122.6
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Software Circle PLC
LSE:SFT
Average EV/EBIT: 1 380
Negative Multiple: -28
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9

See Also

Discover More
Back to Top