S

SDI Group PLC
LSE:SDI

Watchlist Manager
SDI Group PLC
LSE:SDI
Watchlist
Price: 58 GBX -0.85%
Market Cap: 60.6m GBX
Have any thoughts about
SDI Group PLC?
Write Note

Income Statement

Earnings Waterfall
SDI Group PLC

Revenue
65.8m GBP
Cost of Revenue
-24.3m GBP
Gross Profit
41.5m GBP
Operating Expenses
-33.7m GBP
Operating Income
7.9m GBP
Other Expenses
-3.7m GBP
Net Income
4.2m GBP

Income Statement
SDI Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
7
N/A
7
+3%
7
+3%
7
+1%
7
+0%
7
-3%
7
+1%
8
+6%
8
+1%
7
-3%
7
-6%
7
-5%
7
+4%
7
+7%
8
+14%
10
+14%
11
+11%
12
+15%
14
+17%
16
+10%
17
+9%
21
+19%
24
+18%
27
+11%
35
+29%
46
+30%
50
+9%
57
+14%
68
+19%
68
+1%
66
-3%
Gross Profit
Cost of Revenue
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(8)
(9)
(12)
(16)
(18)
(21)
(25)
(25)
(24)
Gross Profit
4
N/A
4
+6%
4
+6%
4
N/A
4
-5%
4
-4%
4
+4%
4
+9%
4
-2%
4
-3%
4
-5%
4
-6%
4
+10%
4
+7%
5
+17%
6
+19%
7
+12%
8
+18%
9
+10%
10
+16%
12
+10%
14
+21%
17
+19%
18
+10%
23
+25%
29
+28%
32
+8%
36
+13%
43
+20%
43
+1%
42
-4%
Operating Income
Operating Expenses
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(8)
(9)
(11)
(13)
(14)
(17)
(21)
(21)
(24)
(32)
(35)
(34)
Selling, General & Administrative
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(8)
(9)
(11)
(12)
(13)
(15)
(19)
(20)
(10)
(0)
(0)
(32)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
Other Operating Expenses
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(30)
(33)
0
Operating Income
(0)
N/A
(0)
-71%
0
N/A
0
-74%
(0)
N/A
(0)
+33%
0
N/A
0
+113%
0
-9%
0
-28%
0
-48%
0
+9%
0
+221%
1
+92%
1
-1%
1
+37%
1
+22%
2
+46%
2
+13%
2
+15%
3
+14%
3
+15%
4
+22%
5
+27%
6
+34%
9
+41%
11
+21%
11
+6%
11
-6%
8
-23%
8
-4%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
Non-Reccuring Items
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(4)
(4)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
0
N/A
(0)
N/A
0
N/A
0
-92%
(0)
N/A
(0)
N/A
0
N/A
0
+1 000%
0
-5%
0
-38%
(0)
N/A
(0)
-533%
0
N/A
0
+1 030%
0
+91%
1
+79%
1
+1%
1
+48%
2
+28%
2
+21%
2
+3%
2
+15%
3
+34%
4
+26%
6
+37%
8
+48%
10
+18%
10
+2%
6
-42%
3
-45%
6
+77%
Net Income
Tax Provision
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
Income from Continuing Operations
0
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
1
1
1
1
2
2
2
2
3
3
5
6
8
8
4
2
4
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Income (Common)
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-900%
(0)
+5%
0
N/A
0
+950%
0
-10%
0
-42%
(0)
N/A
(0)
-533%
0
N/A
0
+536%
1
+104%
1
+70%
1
-15%
1
+55%
2
+26%
2
+8%
2
+10%
2
+17%
3
+15%
3
+25%
5
+45%
6
+34%
8
+20%
8
+9%
4
-53%
2
-59%
4
+164%
EPS (Diluted)
0
N/A
0
N/A
0.02
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.05
+67%
0.06
+20%
0.07
+17%
0.08
+14%
0.04
-50%
0.02
-50%
0.04
+100%

See Also

Discover More