
Sanderson Design Group PLC
LSE:SDG

Intrinsic Value
The intrinsic value of one
SDG
stock under the Base Case scenario is
119.46
GBX.
Compared to the current market price of 48 GBX,
Sanderson Design Group PLC
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sanderson Design Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Sanderson Design Group PLC
Balance Sheet Decomposition
Sanderson Design Group PLC
Current Assets | 59.2m |
Cash & Short-Term Investments | 16.3m |
Receivables | 16.1m |
Other Current Assets | 26.7m |
Non-Current Assets | 51.4m |
PP&E | 17.4m |
Intangibles | 26.7m |
Other Non-Current Assets | 7.3m |
Free Cash Flow Analysis
Sanderson Design Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Sanderson Design Group PLC
Revenue
|
102.5m
GBP
|
Cost of Revenue
|
-32.5m
GBP
|
Gross Profit
|
70m
GBP
|
Operating Expenses
|
-64.4m
GBP
|
Operating Income
|
5.6m
GBP
|
Other Expenses
|
-1.1m
GBP
|
Net Income
|
4.5m
GBP
|
SDG Profitability Score
Profitability Due Diligence
Sanderson Design Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Sanderson Design Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
SDG Solvency Score
Solvency Due Diligence
Sanderson Design Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Sanderson Design Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SDG Price Targets Summary
Sanderson Design Group PLC
According to Wall Street analysts, the average 1-year price target for
SDG
is 96.39 GBX
with a low forecast of 89.89 GBX and a high forecast of 105 GBX.
Dividends
Current shareholder yield for SDG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SDG
stock under the Base Case scenario is
119.46
GBX.
Compared to the current market price of 48 GBX,
Sanderson Design Group PLC
is
Undervalued by 60%.