Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 467 GBX 0.65% Market Closed
Market Cap: 209.7m GBX
Have any thoughts about
Science Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one SAG stock under the Base Case scenario is 507.95 GBX. Compared to the current market price of 467 GBX, Science Group PLC is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAG Intrinsic Value
507.95 GBX
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Science Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SAG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SAG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Science Group PLC

Provide an overview of the primary business activities
of Science Group PLC.

What unique competitive advantages
does Science Group PLC hold over its rivals?

What risks and challenges
does Science Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Science Group PLC.

Provide P/S
for Science Group PLC.

Provide P/E
for Science Group PLC.

Provide P/OCF
for Science Group PLC.

Provide P/FCFE
for Science Group PLC.

Provide P/B
for Science Group PLC.

Provide EV/S
for Science Group PLC.

Provide EV/GP
for Science Group PLC.

Provide EV/EBITDA
for Science Group PLC.

Provide EV/EBIT
for Science Group PLC.

Provide EV/OCF
for Science Group PLC.

Provide EV/FCFF
for Science Group PLC.

Provide EV/IC
for Science Group PLC.

Show me price targets
for Science Group PLC made by professional analysts.

What are the Revenue projections
for Science Group PLC?

How accurate were the past Revenue estimates
for Science Group PLC?

What are the Net Income projections
for Science Group PLC?

How accurate were the past Net Income estimates
for Science Group PLC?

What are the EPS projections
for Science Group PLC?

How accurate were the past EPS estimates
for Science Group PLC?

What are the EBIT projections
for Science Group PLC?

How accurate were the past EBIT estimates
for Science Group PLC?

Compare the revenue forecasts
for Science Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Science Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Science Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Science Group PLC compared to its peers.

Compare the P/E ratios
of Science Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Science Group PLC with its peers.

Analyze the financial leverage
of Science Group PLC compared to its main competitors.

Show all profitability ratios
for Science Group PLC.

Provide ROE
for Science Group PLC.

Provide ROA
for Science Group PLC.

Provide ROIC
for Science Group PLC.

Provide ROCE
for Science Group PLC.

Provide Gross Margin
for Science Group PLC.

Provide Operating Margin
for Science Group PLC.

Provide Net Margin
for Science Group PLC.

Provide FCF Margin
for Science Group PLC.

Show all solvency ratios
for Science Group PLC.

Provide D/E Ratio
for Science Group PLC.

Provide D/A Ratio
for Science Group PLC.

Provide Interest Coverage Ratio
for Science Group PLC.

Provide Altman Z-Score Ratio
for Science Group PLC.

Provide Quick Ratio
for Science Group PLC.

Provide Current Ratio
for Science Group PLC.

Provide Cash Ratio
for Science Group PLC.

What is the historical Revenue growth
over the last 5 years for Science Group PLC?

What is the historical Net Income growth
over the last 5 years for Science Group PLC?

What is the current Free Cash Flow
of Science Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Science Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Science Group PLC

Current Assets 65m
Cash & Short-Term Investments 41m
Receivables 22.7m
Other Current Assets 1.3m
Non-Current Assets 71m
PP&E 25.2m
Intangibles 42.5m
Other Non-Current Assets 3.3m
Current Liabilities 32.4m
Accounts Payable 29.4m
Other Current Liabilities 3m
Non-Current Liabilities 19.2m
Long-Term Debt 14.5m
Other Non-Current Liabilities 4.7m
Efficiency

Earnings Waterfall
Science Group PLC

Revenue
110.9m GBP
Operating Expenses
-96.5m GBP
Operating Income
14.5m GBP
Other Expenses
-8.4m GBP
Net Income
6m GBP

Free Cash Flow Analysis
Science Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SAG Profitability Score
Profitability Due Diligence

Science Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Science Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SAG Solvency Score
Solvency Due Diligence

Science Group PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
76/100
Solvency
Score

Science Group PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAG Price Targets Summary
Science Group PLC

Wall Street analysts forecast SAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAG is 647.7 GBX with a low forecast of 626.2 GBX and a high forecast of 682.5 GBX.

Lowest
Price Target
626.2 GBX
34% Upside
Average
Price Target
647.7 GBX
39% Upside
Highest
Price Target
682.5 GBX
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Science Group PLC Logo
Science Group PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

213.5m GBP

Dividend Yield

1.71%

Description

Science Group Plc engages in the provision of science and technology-based consultancy services. The company is headquartered in Cambridge, Cambridgeshire and currently employs 410 full-time employees. The company went IPO on 2008-07-08. The firm's segments include Services Operating Business, Product Operating Business and Freehold Properties. The Services Operating Business segment comprises two operating divisions: R&D Consultancy and Regulatory & Compliance. The Product Operating Business segment includes Frontier Smart Technologies, the third operating division. The company provides products and services to clients in the vertical markets of medical, food and beverage, industrial and consumer. The company owns two freehold properties, Harston Mill near Cambridge and Great Burgh in Epsom. Its subsidiaries include Sagentia Limited, Sagentia Technology Advisory Limited, OTM Consulting Ltd, Quadro Epsom Limited, Sagentia Inc., OTM Consulting Inc., Oakland Innovation Ltd, Leatherhead Research Limited, Technology Sciences Group Limited and SG Bidco Ltd, among others.

Contact

CAMBRIDGESHIRE
Cambridge
Harston Mill, Royston Road
+441223875200.0
www.sciencegroup.com

IPO

2008-07-08

Employees

410

Officers

CTO & Executive Chairman
Mr. Martyn Roy Ratcliffe
Group MD & Director
Mr. Daniel Robert-Morgan Edwards
Finance Director & Director
Mr. Jon Brett
Group Legal Counsel & Company Secretary
Ms. Sarah Cole

See Also

Discover More
What is the Intrinsic Value of one SAG stock?

The intrinsic value of one SAG stock under the Base Case scenario is 507.95 GBX.

Is SAG stock undervalued or overvalued?

Compared to the current market price of 467 GBX, Science Group PLC is Undervalued by 8%.

Back to Top