Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 448 GBX -1.54% Market Closed
Market Cap: 200.8m GBX
Have any thoughts about
Science Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one SAG stock under the Base Case scenario is 501.65 GBX. Compared to the current market price of 448 GBX, Science Group PLC is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAG Intrinsic Value
501.65 GBX
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Science Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SAG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SAG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SAG?
Bearish
Neutral
Bullish

Fundamental Analysis

448 GBX
-1.54%
-1.54%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Science Group PLC
UK
Professional Services
Market Cap
204.8m GBX
IPO
Jul 8, 2008
Employees
410
United Kingdom
Market Cap
204.8m GBX
Industry
Professional Services
IPO
Jul 8, 2008
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Science Group PLC

Provide an overview of the primary business activities
of Science Group PLC.

What unique competitive advantages
does Science Group PLC hold over its rivals?

What risks and challenges
does Science Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Science Group PLC.

Provide P/S
for Science Group PLC.

Provide P/E
for Science Group PLC.

Provide P/OCF
for Science Group PLC.

Provide P/FCFE
for Science Group PLC.

Provide P/B
for Science Group PLC.

Provide EV/S
for Science Group PLC.

Provide EV/GP
for Science Group PLC.

Provide EV/EBITDA
for Science Group PLC.

Provide EV/EBIT
for Science Group PLC.

Provide EV/OCF
for Science Group PLC.

Provide EV/FCFF
for Science Group PLC.

Provide EV/IC
for Science Group PLC.

Show me price targets
for Science Group PLC made by professional analysts.

What are the Revenue projections
for Science Group PLC?

How accurate were the past Revenue estimates
for Science Group PLC?

What are the Net Income projections
for Science Group PLC?

How accurate were the past Net Income estimates
for Science Group PLC?

What are the EPS projections
for Science Group PLC?

How accurate were the past EPS estimates
for Science Group PLC?

What are the EBIT projections
for Science Group PLC?

How accurate were the past EBIT estimates
for Science Group PLC?

Compare the revenue forecasts
for Science Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Science Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Science Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Science Group PLC compared to its peers.

Compare the P/E ratios
of Science Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Science Group PLC with its peers.

Analyze the financial leverage
of Science Group PLC compared to its main competitors.

Show all profitability ratios
for Science Group PLC.

Provide ROE
for Science Group PLC.

Provide ROA
for Science Group PLC.

Provide ROIC
for Science Group PLC.

Provide ROCE
for Science Group PLC.

Provide Gross Margin
for Science Group PLC.

Provide Operating Margin
for Science Group PLC.

Provide Net Margin
for Science Group PLC.

Provide FCF Margin
for Science Group PLC.

Show all solvency ratios
for Science Group PLC.

Provide D/E Ratio
for Science Group PLC.

Provide D/A Ratio
for Science Group PLC.

Provide Interest Coverage Ratio
for Science Group PLC.

Provide Altman Z-Score Ratio
for Science Group PLC.

Provide Quick Ratio
for Science Group PLC.

Provide Current Ratio
for Science Group PLC.

Provide Cash Ratio
for Science Group PLC.

What is the historical Revenue growth
over the last 5 years for Science Group PLC?

What is the historical Net Income growth
over the last 5 years for Science Group PLC?

What is the current Free Cash Flow
of Science Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Science Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Science Group PLC

Current Assets 65m
Cash & Short-Term Investments 41m
Receivables 22.7m
Other Current Assets 1.3m
Non-Current Assets 71m
PP&E 25.2m
Intangibles 42.5m
Other Non-Current Assets 3.3m
Current Liabilities 32.4m
Accounts Payable 29.4m
Other Current Liabilities 3m
Non-Current Liabilities 19.2m
Long-Term Debt 14.5m
Other Non-Current Liabilities 4.7m
Efficiency

Earnings Waterfall
Science Group PLC

Revenue
110.9m GBP
Operating Expenses
-96.5m GBP
Operating Income
14.5m GBP
Other Expenses
-8.4m GBP
Net Income
6m GBP

Free Cash Flow Analysis
Science Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SAG Profitability Score
Profitability Due Diligence

Science Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Science Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SAG Solvency Score
Solvency Due Diligence

Science Group PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
76/100
Solvency
Score

Science Group PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAG Price Targets Summary
Science Group PLC

Wall Street analysts forecast SAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAG is 647.7 GBX with a low forecast of 626.2 GBX and a high forecast of 682.5 GBX.

Lowest
Price Target
626.2 GBX
40% Upside
Average
Price Target
647.7 GBX
45% Upside
Highest
Price Target
682.5 GBX
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SAG stock?

The intrinsic value of one SAG stock under the Base Case scenario is 501.65 GBX.

Is SAG stock undervalued or overvalued?

Compared to the current market price of 448 GBX, Science Group PLC is Undervalued by 11%.

Back to Top