Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 453 GBX -0.44% Market Closed
Market Cap: 203.1m GBX
Have any thoughts about
Science Group PLC?
Write Note

Income Statement

Earnings Waterfall
Science Group PLC

Revenue
110.9m GBP
Operating Expenses
-96.5m GBP
Operating Income
14.5m GBP
Other Expenses
-8.4m GBP
Net Income
6m GBP

Income Statement
Science Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
14
N/A
14
0%
13
-10%
13
-1%
12
-6%
12
+5%
13
+5%
13
+1%
14
+4%
13
-3%
13
+2%
15
+10%
15
+2%
16
+6%
17
+11%
18
+4%
20
+10%
21
+5%
22
+4%
18
-18%
41
+127%
48
+17%
49
+2%
47
-3%
57
+21%
71
+23%
74
+4%
77
+5%
81
+5%
85
+5%
86
+1%
98
+13%
113
+16%
111
-2%
Operating Income
Operating Expenses
(23)
(25)
(26)
(27)
(28)
(28)
(29)
(28)
(27)
(26)
(23)
(22)
(21)
(19)
(19)
(17)
(21)
(23)
(24)
(15)
(36)
(43)
(44)
(43)
(53)
(67)
(67)
(68)
(69)
(72)
(74)
(85)
(100)
(96)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(29)
(0)
(37)
(1)
(42)
(1)
(24)
(35)
(23)
(25)
(29)
(33)
(40)
(38)
Depreciation & Amortization
0
0
0
0
0
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(2)
(4)
(3)
(3)
(2)
(3)
(4)
(4)
(4)
(5)
(5)
Other Operating Expenses
(23)
(25)
(26)
(27)
(28)
(28)
(28)
(28)
(27)
(25)
(23)
(22)
(21)
(20)
(20)
(17)
(22)
(23)
(24)
(15)
(4)
(41)
(4)
(40)
(7)
(62)
(40)
(30)
(42)
(44)
(41)
(47)
(55)
(54)
Operating Income
(9)
N/A
(11)
-27%
(13)
-15%
(14)
-11%
(16)
-10%
(16)
-1%
(16)
-1%
(15)
+5%
(14)
+9%
(13)
+8%
(9)
+26%
(8)
+20%
(6)
+24%
(3)
+49%
(2)
+37%
1
N/A
(1)
N/A
(2)
-164%
(2)
-5%
3
N/A
5
+106%
5
-3%
5
-6%
4
-13%
4
+6%
4
-16%
7
+91%
10
+39%
13
+28%
13
+4%
12
-7%
13
+5%
14
+6%
14
+6%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
(0)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
1
(0)
2
3
3
(0)
(1)
(0)
(0)
0
(2)
(1)
(1)
(1)
(2)
(2)
0
(0)
(0)
(0)
Non-Reccuring Items
(0)
0
0
0
(0)
(1)
(3)
(3)
(3)
(2)
(0)
(0)
(0)
0
0
0
0
0
0
0
(1)
(1)
0
1
(4)
(4)
(0)
0
0
0
(1)
(1)
(5)
(5)
Gain/Loss on Disposition of Assets
6
6
0
0
0
0
0
(0)
(0)
(0)
(0)
1
1
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
(3)
N/A
(5)
-71%
(13)
-141%
(15)
-14%
(16)
-12%
(18)
-9%
(21)
-16%
(20)
+1%
(19)
+6%
(16)
+14%
(11)
+32%
(8)
+32%
(5)
+28%
(4)
+27%
(1)
+82%
(1)
-10%
0
N/A
1
+306%
1
-26%
2
+119%
4
+68%
4
+5%
5
+20%
5
+6%
(2)
N/A
(2)
-18%
6
N/A
9
+46%
11
+17%
11
+5%
11
-3%
11
+2%
8
-32%
9
+19%
Net Income
Tax Provision
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
1
0
(1)
(2)
(1)
0
(2)
(3)
Income from Continuing Operations
(3)
(5)
(12)
(14)
(16)
(18)
(21)
(20)
(19)
(16)
(11)
(8)
(5)
(4)
(1)
(1)
0
1
1
2
3
3
4
4
(2)
(2)
7
10
10
10
11
11
6
6
Income to Minority Interest
1
1
1
2
2
2
3
2
2
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2)
N/A
(4)
-74%
(11)
-197%
(12)
-8%
(14)
-14%
(15)
-11%
(18)
-17%
(18)
-2%
(17)
+4%
(15)
+12%
(10)
+33%
(7)
+31%
(5)
+29%
(3)
+32%
(1)
+74%
(1)
-8%
0
N/A
1
+495%
1
+11%
2
+60%
3
+51%
3
+12%
4
+26%
4
+1%
(2)
N/A
(2)
-23%
7
N/A
10
+38%
10
-2%
10
0%
11
+11%
11
+7%
6
-51%
6
+9%
EPS (Diluted)
-0.18
N/A
-0.31
-72%
-0.91
-194%
-0.99
-9%
-1.13
-14%
-1.25
-11%
-1.44
-15%
-1.51
-5%
-1.44
+5%
-1.26
+13%
-0.84
+33%
-0.57
+32%
-0.35
+39%
-0.16
+54%
-0.04
+75%
-0.04
N/A
0
N/A
0.05
N/A
0.07
+40%
0.05
-29%
0.07
+40%
0.08
+14%
0.11
+38%
0.11
N/A
-0.04
N/A
-0.06
-50%
0.17
N/A
0.23
+35%
0.22
-4%
0.21
-5%
0.23
+10%
0.24
+4%
0.12
-50%
0.13
+8%

See Also

Discover More