SIMEC Atlantis Energy Ltd
LSE:SAE

Watchlist Manager
SIMEC Atlantis Energy Ltd Logo
SIMEC Atlantis Energy Ltd
LSE:SAE
Watchlist
Price: 2.06 GBX 3% Market Closed
Market Cap: 14.9m GBX
Have any thoughts about
SIMEC Atlantis Energy Ltd?
Write Note

Intrinsic Value

SAE doesn't have a meaningful market cap.
SAE's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one SAE stock under the Base Case scenario is 2.1 GBX. Compared to the current market price of 2.06 GBX, SIMEC Atlantis Energy Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAE Intrinsic Value
2.1 GBX
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SIMEC Atlantis Energy Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SAE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SAE?
Bearish
Neutral
Bullish

Fundamental Analysis

2.06 GBX
+3%
+3%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

SIMEC Atlantis Energy Ltd
UK
Electrical Equipment
Market Cap
14.9m GBX
IPO
Feb 20, 2014
Employees
96
United Kingdom
Market Cap
14.9m GBX
Industry
Electrical Equipment
IPO
Feb 20, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about SIMEC Atlantis Energy Ltd

Provide an overview of the primary business activities
of SIMEC Atlantis Energy Ltd.

What unique competitive advantages
does SIMEC Atlantis Energy Ltd hold over its rivals?

What risks and challenges
does SIMEC Atlantis Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SIMEC Atlantis Energy Ltd.

Provide P/S
for SIMEC Atlantis Energy Ltd.

Provide P/E
for SIMEC Atlantis Energy Ltd.

Provide P/OCF
for SIMEC Atlantis Energy Ltd.

Provide P/FCFE
for SIMEC Atlantis Energy Ltd.

Provide P/B
for SIMEC Atlantis Energy Ltd.

Provide EV/S
for SIMEC Atlantis Energy Ltd.

Provide EV/GP
for SIMEC Atlantis Energy Ltd.

Provide EV/EBITDA
for SIMEC Atlantis Energy Ltd.

Provide EV/EBIT
for SIMEC Atlantis Energy Ltd.

Provide EV/OCF
for SIMEC Atlantis Energy Ltd.

Provide EV/FCFF
for SIMEC Atlantis Energy Ltd.

Provide EV/IC
for SIMEC Atlantis Energy Ltd.

What are the Revenue projections
for SIMEC Atlantis Energy Ltd?

How accurate were the past Revenue estimates
for SIMEC Atlantis Energy Ltd?

What are the Net Income projections
for SIMEC Atlantis Energy Ltd?

How accurate were the past Net Income estimates
for SIMEC Atlantis Energy Ltd?

What are the EPS projections
for SIMEC Atlantis Energy Ltd?

How accurate were the past EPS estimates
for SIMEC Atlantis Energy Ltd?

What are the EBIT projections
for SIMEC Atlantis Energy Ltd?

How accurate were the past EBIT estimates
for SIMEC Atlantis Energy Ltd?

Compare the revenue forecasts
for SIMEC Atlantis Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SIMEC Atlantis Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SIMEC Atlantis Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of SIMEC Atlantis Energy Ltd compared to its peers.

Compare the P/E ratios
of SIMEC Atlantis Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing SIMEC Atlantis Energy Ltd with its peers.

Analyze the financial leverage
of SIMEC Atlantis Energy Ltd compared to its main competitors.

Show all profitability ratios
for SIMEC Atlantis Energy Ltd.

Provide ROE
for SIMEC Atlantis Energy Ltd.

Provide ROA
for SIMEC Atlantis Energy Ltd.

Provide ROIC
for SIMEC Atlantis Energy Ltd.

Provide ROCE
for SIMEC Atlantis Energy Ltd.

Provide Gross Margin
for SIMEC Atlantis Energy Ltd.

Provide Operating Margin
for SIMEC Atlantis Energy Ltd.

Provide Net Margin
for SIMEC Atlantis Energy Ltd.

Provide FCF Margin
for SIMEC Atlantis Energy Ltd.

Show all solvency ratios
for SIMEC Atlantis Energy Ltd.

Provide D/E Ratio
for SIMEC Atlantis Energy Ltd.

Provide D/A Ratio
for SIMEC Atlantis Energy Ltd.

Provide Interest Coverage Ratio
for SIMEC Atlantis Energy Ltd.

Provide Altman Z-Score Ratio
for SIMEC Atlantis Energy Ltd.

Provide Quick Ratio
for SIMEC Atlantis Energy Ltd.

Provide Current Ratio
for SIMEC Atlantis Energy Ltd.

Provide Cash Ratio
for SIMEC Atlantis Energy Ltd.

What is the historical Revenue growth
over the last 5 years for SIMEC Atlantis Energy Ltd?

What is the historical Net Income growth
over the last 5 years for SIMEC Atlantis Energy Ltd?

What is the current Free Cash Flow
of SIMEC Atlantis Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for SIMEC Atlantis Energy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SIMEC Atlantis Energy Ltd

Current Assets 13m
Cash & Short-Term Investments 7.7m
Receivables 5.3m
Non-Current Assets 111.5m
Long-Term Investments 49.7m
PP&E 60.1m
Intangibles 1.5m
Other Non-Current Assets 258k
Current Liabilities 20.4m
Accounts Payable 7.2m
Other Current Liabilities 13.2m
Non-Current Liabilities 65.2m
Long-Term Debt 44.9m
Other Non-Current Liabilities 20.3m
Efficiency

Earnings Waterfall
SIMEC Atlantis Energy Ltd

Revenue
14.9m GBP
Operating Expenses
18.1m GBP
Operating Income
33m GBP
Other Expenses
-18.2m GBP
Net Income
14.7m GBP

Free Cash Flow Analysis
SIMEC Atlantis Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SAE Profitability Score
Profitability Due Diligence

SIMEC Atlantis Energy Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

38/100
Profitability
Score

SIMEC Atlantis Energy Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

SAE Solvency Score
Solvency Due Diligence

SIMEC Atlantis Energy Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average D/E
Short-Term Solvency
46/100
Solvency
Score

SIMEC Atlantis Energy Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAE Price Targets Summary
SIMEC Atlantis Energy Ltd

There are no price targets for SAE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAE?

Click here to dive deeper.

Dividends

SIMEC Atlantis Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SAE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SAE stock?

The intrinsic value of one SAE stock under the Base Case scenario is 2.1 GBX.

Is SAE stock undervalued or overvalued?

Compared to the current market price of 2.06 GBX, SIMEC Atlantis Energy Ltd is Undervalued by 2%.

Back to Top