SIMEC Atlantis Energy Ltd
LSE:SAE

Watchlist Manager
SIMEC Atlantis Energy Ltd Logo
SIMEC Atlantis Energy Ltd
LSE:SAE
Watchlist
Price: 2 GBX -2.91%
Market Cap: 14.5m GBX
Have any thoughts about
SIMEC Atlantis Energy Ltd?
Write Note

Relative Value

SAE doesn't have a meaningful market cap.

The Relative Value of one SAE stock under the Base Case scenario is 2.1 GBX. Compared to the current market price of 2 GBX, SIMEC Atlantis Energy Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAE Relative Value
Base Case
2.1 GBX
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
50
Median 3Y
1.2
Median 5Y
2.4
Industry
1.7
Forward
1
vs History
15
vs Industry
64
Median 3Y
0.2
Median 5Y
-0.3
Industry
22.7
Forward
-10.3
vs History
25
vs Industry
65
Median 3Y
0.6
Median 5Y
-1.2
Industry
14.3
vs History
15
vs Industry
12
Median 3Y
-2.1
Median 5Y
-2.5
Industry
19.7
vs History
84
vs Industry
85
Median 3Y
0.7
Median 5Y
0.6
Industry
1.9
vs History
80
vs Industry
19
Median 3Y
3.7
Median 5Y
7.4
Industry
1.7
Forward
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
25
vs Industry
49
Median 3Y
1.4
Median 5Y
-7.6
Industry
14.6
Forward
8.7
vs History
25
vs Industry
41
Median 3Y
1.5
Median 5Y
-3.3
Industry
17.9
Forward
16
vs History
25
vs Industry
51
Median 3Y
5
Median 5Y
-5.8
Industry
14
vs History
23
vs Industry
39
Median 3Y
5.8
Median 5Y
-5.7
Industry
17.5
vs History
76
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6

Multiples Across Competitors

SAE Competitors Multiples
SIMEC Atlantis Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SIMEC Atlantis Energy Ltd
LSE:SAE
14.9m GBP 1 1 1.5 1.6
DE
Siemens Energy AG
XETRA:ENR
41.2B EUR 1.2 34.6 26 -430.9
JP
Mitsubishi Electric Corp
TSE:6503
5.4T JPY 1 19 8.2 12.9
CN
NARI Technology Co Ltd
SSE:600406
189B CNY 3.4 25.2 20.7 20.7
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.4B EUR 2.8 91.2 83 83
IN
ABB India Ltd
NSE:ABB
1.4T INR 11.9 81.6 64.5 68.7
DK
Vestas Wind Systems A/S
CSE:VWS
98.1B DKK 0.9 -266.5 -903.1 -903.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.6B CNY 0.8 407.8 42.5 42.5
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.3B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.3T KRW 4.3 27.9 19.1 20.9
IN
Suzlon Energy Ltd
NSE:SUZLON
760.7B INR 9.7 79.6 60.7 71.1