SIMEC Atlantis Energy Ltd
LSE:SAE

Watchlist Manager
SIMEC Atlantis Energy Ltd Logo
SIMEC Atlantis Energy Ltd
LSE:SAE
Watchlist
Price: 1.7 GBX -7.1% Market Closed
Market Cap: 12.3m GBX
Have any thoughts about
SIMEC Atlantis Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
SIMEC Atlantis Energy Ltd

Revenue
14.9m GBP
Operating Expenses
18.1m GBP
Operating Income
33m GBP
Other Expenses
-18.2m GBP
Net Income
14.7m GBP

Income Statement
SIMEC Atlantis Energy Ltd

Rotate your device to view
Income Statement
Currency: GBP
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
13
N/A
12
-8%
3
-74%
3
-1%
1
-53%
1
-16%
0
-80%
0
N/A
0
N/A
2
+437%
2
+37%
3
+30%
5
+69%
11
+123%
12
+13%
10
-22%
8
-21%
4
-52%
4
+9%
15
+286%
15
+1%
15
-3%
Operating Income
Operating Expenses
(10)
(9)
(10)
(9)
2
1
(6)
(5)
(10)
(16)
(19)
(22)
(23)
(23)
(28)
(30)
(26)
(19)
(13)
(9)
(10)
18
Selling, General & Administrative
(2)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(6)
(7)
(6)
(6)
(6)
(6)
(6)
(4)
(2)
(2)
(2)
(3)
Research & Development
(0)
(1)
(0)
(1)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(7)
(10)
(10)
(11)
(11)
(11)
(11)
(9)
(3)
(2)
(3)
(3)
Other Operating Expenses
(4)
(4)
(4)
(3)
9
8
0
2
(3)
(9)
(6)
(5)
(6)
(6)
(11)
(13)
(9)
(6)
(7)
(4)
(5)
24
Operating Income
3
N/A
3
+1%
(8)
N/A
(6)
+19%
4
N/A
2
-52%
(6)
N/A
(5)
+21%
(10)
-97%
(15)
-53%
(17)
-16%
(19)
-11%
(18)
+4%
(13)
+30%
(16)
-24%
(20)
-31%
(18)
+11%
(16)
+12%
(9)
+45%
6
N/A
5
-24%
33
+588%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(2)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(4)
(3)
(4)
(3)
(4)
(4)
(4)
24
(5)
Non-Reccuring Items
0
0
0
0
(1)
0
0
0
0
0
(4)
(5)
(14)
(14)
0
0
(53)
(53)
2
0
(6)
(16)
Total Other Income
(1)
(2)
0
(1)
(0)
(0)
(0)
0
(0)
0
(0)
0
(1)
0
(1)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
(5)
N/A
(5)
0%
(9)
-82%
(7)
+20%
2
N/A
1
-39%
(7)
N/A
(6)
+17%
(11)
-84%
(17)
-53%
(24)
-42%
(27)
-14%
(36)
-32%
(30)
+17%
(19)
+35%
(24)
-23%
(74)
-209%
(72)
+3%
(11)
+85%
2
N/A
23
+1 040%
12
-46%
Net Income
Tax Provision
(0)
(0)
0
0
0
0
0
0
1
1
0
1
1
0
(0)
(1)
2
3
0
0
0
0
Income from Continuing Operations
(5)
(5)
(9)
(7)
2
1
(7)
(6)
(11)
(16)
(24)
(27)
(35)
(30)
(20)
(25)
(72)
(69)
(11)
2
23
13
Income to Minority Interest
0
0
0
(0)
0
0
(0)
(1)
(0)
0
1
2
1
0
1
1
4
4
1
1
2
2
Net Income (Common)
(5)
N/A
(5)
0%
(9)
-81%
(7)
+20%
2
N/A
1
-35%
(8)
N/A
(7)
+12%
(11)
-59%
(16)
-49%
(23)
-40%
(25)
-11%
(35)
-39%
(29)
+16%
(19)
+35%
(24)
-26%
(68)
-180%
(65)
+5%
(10)
+85%
3
N/A
25
+639%
15
-42%
EPS (Diluted)
-0.11
N/A
-0.08
+27%
-0.12
-50%
-0.09
+25%
0.02
N/A
0.01
-50%
-0.07
N/A
-0.05
+29%
-0.09
-80%
-0.12
-33%
-0.09
+25%
-0.07
+22%
-0.08
-14%
-0.07
+13%
-0.04
+43%
-0.05
-25%
-0.12
-140%
-0.1
+17%
-0.01
+90%
0
N/A
0.04
N/A
0.02
-50%

See Also

Discover More