M&C Saatchi PLC
LSE:SAA

Watchlist Manager
M&C Saatchi PLC Logo
M&C Saatchi PLC
LSE:SAA
Watchlist
Price: 194 GBX 1.57% Market Closed
Market Cap: 237.2m GBX
Have any thoughts about
M&C Saatchi PLC?
Write Note

Balance Sheet

Balance Sheet Decomposition
M&C Saatchi PLC

Current Assets 163.4m
Cash & Short-Term Investments 31.9m
Receivables 131.5m
Non-Current Assets 90.5m
Long-Term Investments 9.5m
PP&E 37.1m
Intangibles 34.1m
Other Non-Current Assets 9.8m
Current Liabilities 152.5m
Accounts Payable 139.5m
Other Current Liabilities 13.1m
Non-Current Liabilities 66.7m
Long-Term Debt 59.8m
Other Non-Current Liabilities 6.9m

Balance Sheet
M&C Saatchi PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
23
32
32
49
50
69
76
69
42
24
Cash Equivalents
23
32
32
49
50
69
76
69
42
24
Total Receivables
57
69
88
97
145
109
88
130
131
122
Accounts Receivables
51
60
80
85
119
74
60
86
96
101
Other Receivables
6
8
8
12
26
36
28
45
36
21
Other Current Assets
14
20
23
24
20
4
4
3
5
7
Total Current Assets
95
121
143
170
216
183
168
202
178
153
PP&E Net
8
8
11
12
9
56
41
51
52
41
PP&E Gross
8
8
11
12
9
56
41
51
52
41
Accumulated Depreciation
10
12
14
16
11
12
10
11
11
12
Intangible Assets
3
3
7
8
6
5
3
5
5
2
Goodwill
27
26
44
41
40
34
34
36
37
32
Note Receivable
2
4
2
2
0
0
0
0
0
0
Long-Term Investments
21
28
23
26
24
19
14
15
12
10
Other Long-Term Assets
3
3
5
6
10
9
12
8
7
9
Other Assets
27
26
44
41
40
34
34
36
37
32
Total Assets
159
N/A
192
+21%
235
+22%
265
+13%
305
+15%
305
+0%
272
-11%
317
+17%
291
-8%
247
-15%
Liabilities
Accounts Payable
26
38
46
52
71
51
40
37
50
35
Accrued Liabilities
47
53
42
50
57
52
49
82
71
68
Short-Term Debt
0
0
0
0
12
16
14
14
4
0
Current Portion of Long-Term Debt
0
3
4
4
2
47
33
7
7
60
Other Current Liabilities
21
24
50
43
47
39
42
60
54
42
Total Current Liabilities
94
118
141
148
190
205
177
200
186
205
Long-Term Debt
18
24
28
38
39
44
42
70
56
6
Deferred Income Tax
0
0
0
1
1
0
0
1
1
1
Minority Interest
4
4
7
7
1
0
0
0
0
1
Other Liabilities
10
9
16
14
6
5
7
14
9
6
Total Liabilities
126
N/A
154
+22%
192
+24%
207
+8%
237
+14%
256
+8%
227
-11%
285
+25%
253
-11%
218
-14%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
29
35
34
36
37
8
3
14
17
22
Additional Paid In Capital
17
17
24
32
42
45
45
50
50
50
Treasury Stock
1
1
1
1
1
1
1
1
1
1
Other Equity
14
15
16
10
11
4
4
5
4
0
Total Equity
32
N/A
38
+16%
43
+13%
58
+35%
68
+18%
49
-28%
45
-9%
33
-28%
38
+17%
29
-24%
Total Liabilities & Equity
159
N/A
192
+21%
235
+22%
265
+13%
305
+15%
305
+0%
272
-11%
317
+17%
291
-8%
247
-15%
Shares Outstanding
Common Shares Outstanding
68
72
74
81
87
93
115
122
122
122

See Also

Discover More