Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 579 GBX -1.36% Market Closed
Market Cap: 463m GBX
Have any thoughts about
Renewi PLC?
Write Note

Intrinsic Value

The intrinsic value of one RWI stock under the Base Case scenario is 2 569.01 GBX. Compared to the current market price of 579 GBX, Renewi PLC is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWI Intrinsic Value
2 569.01 GBX
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Renewi PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RWI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RWI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Renewi PLC

Provide an overview of the primary business activities
of Renewi PLC.

What unique competitive advantages
does Renewi PLC hold over its rivals?

What risks and challenges
does Renewi PLC face in the near future?

Has there been any significant insider trading activity
in Renewi PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Renewi PLC.

Provide P/S
for Renewi PLC.

Provide P/E
for Renewi PLC.

Provide P/OCF
for Renewi PLC.

Provide P/FCFE
for Renewi PLC.

Provide P/B
for Renewi PLC.

Provide EV/S
for Renewi PLC.

Provide EV/GP
for Renewi PLC.

Provide EV/EBITDA
for Renewi PLC.

Provide EV/EBIT
for Renewi PLC.

Provide EV/OCF
for Renewi PLC.

Provide EV/FCFF
for Renewi PLC.

Provide EV/IC
for Renewi PLC.

Show me price targets
for Renewi PLC made by professional analysts.

What are the Revenue projections
for Renewi PLC?

How accurate were the past Revenue estimates
for Renewi PLC?

What are the Net Income projections
for Renewi PLC?

How accurate were the past Net Income estimates
for Renewi PLC?

What are the EPS projections
for Renewi PLC?

How accurate were the past EPS estimates
for Renewi PLC?

What are the EBIT projections
for Renewi PLC?

How accurate were the past EBIT estimates
for Renewi PLC?

Compare the revenue forecasts
for Renewi PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Renewi PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Renewi PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Renewi PLC compared to its peers.

Compare the P/E ratios
of Renewi PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Renewi PLC with its peers.

Analyze the financial leverage
of Renewi PLC compared to its main competitors.

Show all profitability ratios
for Renewi PLC.

Provide ROE
for Renewi PLC.

Provide ROA
for Renewi PLC.

Provide ROIC
for Renewi PLC.

Provide ROCE
for Renewi PLC.

Provide Gross Margin
for Renewi PLC.

Provide Operating Margin
for Renewi PLC.

Provide Net Margin
for Renewi PLC.

Provide FCF Margin
for Renewi PLC.

Show all solvency ratios
for Renewi PLC.

Provide D/E Ratio
for Renewi PLC.

Provide D/A Ratio
for Renewi PLC.

Provide Interest Coverage Ratio
for Renewi PLC.

Provide Altman Z-Score Ratio
for Renewi PLC.

Provide Quick Ratio
for Renewi PLC.

Provide Current Ratio
for Renewi PLC.

Provide Cash Ratio
for Renewi PLC.

What is the historical Revenue growth
over the last 5 years for Renewi PLC?

What is the historical Net Income growth
over the last 5 years for Renewi PLC?

What is the current Free Cash Flow
of Renewi PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Renewi PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Renewi PLC

Current Assets 356.1m
Cash & Short-Term Investments 79m
Receivables 251.8m
Other Current Assets 25.3m
Non-Current Assets 1.7B
Long-Term Investments 27.1m
PP&E 872.6m
Intangibles 633.5m
Other Non-Current Assets 166.9m
Current Liabilities 636.5m
Accounts Payable 473.9m
Other Current Liabilities 162.6m
Non-Current Liabilities 1.1B
Long-Term Debt 574.4m
Other Non-Current Liabilities 544.3m
Efficiency

Earnings Waterfall
Renewi PLC

Revenue
1.7B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
338m EUR
Operating Expenses
-232.5m EUR
Operating Income
105.5m EUR
Other Expenses
-139.6m EUR
Net Income
-34.1m EUR

Free Cash Flow Analysis
Renewi PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RWI Profitability Score
Profitability Due Diligence

Renewi PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
45/100
Profitability
Score

Renewi PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

RWI Solvency Score
Solvency Due Diligence

Renewi PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Renewi PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWI Price Targets Summary
Renewi PLC

Wall Street analysts forecast RWI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWI is 801.98 GBX with a low forecast of 717.1 GBX and a high forecast of 997.5 GBX.

Lowest
Price Target
717.1 GBX
24% Upside
Average
Price Target
801.98 GBX
39% Upside
Highest
Price Target
997.5 GBX
72% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RWI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RWI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Renewi PLC Logo
Renewi PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

466.4m GBP

Dividend Yield

0.86%

Description

Renewi Plc engages in the provision of waste management services. The company is headquartered in Milton Keynes, Buckinghamshire and currently employs 6,586 full-time employees. The firm operates through three divisions: Commercial Waste, Mineralz & Water, and Specialities. The Company’s Commercial Waste division provides a range of waste-to-product solutions in both the Netherlands and Belgium. The commercial waste market covers the collection, sorting and processing of waste materials from a range of sources. Its Mineralz & Water division consists of its ATM and Mineralz businesses. Its activities are centered on decontamination, stabilization and reuse of contaminated materials, including soil, sludge, water, bottom and fly ash, and packed chemical waste. The company produces secondary raw materials for the construction industry. Its Specialities division consists of three businesses, Coolrec, Maltha and Municipal. The operations span the Netherlands, Belgium and the United Kingdom, as well as France, Portugal and Hungary.

Contact

BUCKINGHAMSHIRE
Milton Keynes
Mount Farm, Dunedin House, Auckland Park
+441908650580.0
www.renewi.com

IPO

1986-10-07

Employees

6 586

Officers

CEO & Director
Mr. Otto Frank De Bont M.Sc.
CFO & Director
Dr. Annemieke Den Otter
Head of IR
Adam Richford
General Counsel
Ms. Baukje Dreimuller
Director of Communications
Ms. Marieke Van Wichen
Interim head of Human Resources
Ms. Kirsten Yperman
Show More
Managing Director of Specialities
Mr. James Priestley MBA
Managing Director of Mineralz & Water
Mr. Theo Olijve
Managing Director of Commercial Waste Netherlands
Mr. Marc den Hartog
Chief Operating Officer Commercial Waste
Mr. Mark Thys
Show Less

See Also

Discover More
What is the Intrinsic Value of one RWI stock?

The intrinsic value of one RWI stock under the Base Case scenario is 2 569.01 GBX.

Is RWI stock undervalued or overvalued?

Compared to the current market price of 579 GBX, Renewi PLC is Undervalued by 77%.

Back to Top