Renewi PLC
LSE:RWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10.8), the stock would be worth GBX718.25 (17% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13 | GBX868 |
0%
|
| 3-Year Average | 10.8 | GBX718.25 |
-17%
|
| 5-Year Average | 10.6 | GBX704.23 |
-19%
|
| Industry Average | 0.1 | GBX3.45 |
-100%
|
| Country Average | 0 | GBX1.95 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX1.1B
|
/ |
Oct 2024
€97.9m
|
= |
|
|
GBX1.1B
|
/ |
Mar 2025
€119.5m
|
= |
|
|
GBX1.1B
|
/ |
Mar 2026
€144.4m
|
= |
|
|
GBX1.1B
|
/ |
Mar 2027
€178.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Renewi PLC
LSE:RWI
|
696.6m GBP | 13 | -13.5 | |
| US |
|
Waste Management Inc
NYSE:WM
|
90B USD | 24.3 | 33.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
63.2B USD | 22.9 | 29.6 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
55.8B CAD | 26.5 | 37.3 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.3B USD | 36.8 | 50 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22.3B USD | 17.2 | 23.7 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 23.5 | 26.5 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.1B USD | 26 | 40.6 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.2B CAD | 66.5 | 5 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
68.5B CNY | 964.4 | 18 906.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 14.3 | 23.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Renewi PLC
Glance View
Renewi Plc engages in the provision of waste management services. The company is headquartered in Milton Keynes, Buckinghamshire and currently employs 6,586 full-time employees. The firm operates through three divisions: Commercial Waste, Mineralz & Water, and Specialities. The Company’s Commercial Waste division provides a range of waste-to-product solutions in both the Netherlands and Belgium. The commercial waste market covers the collection, sorting and processing of waste materials from a range of sources. Its Mineralz & Water division consists of its ATM and Mineralz businesses. Its activities are centered on decontamination, stabilization and reuse of contaminated materials, including soil, sludge, water, bottom and fly ash, and packed chemical waste. The company produces secondary raw materials for the construction industry. Its Specialities division consists of three businesses, Coolrec, Maltha and Municipal. The operations span the Netherlands, Belgium and the United Kingdom, as well as France, Portugal and Hungary.
