Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 579 GBX -1.36% Market Closed
Market Cap: 463m GBX
Have any thoughts about
Renewi PLC?
Write Note

Relative Value

The Relative Value of one RWI stock under the Base Case scenario is 2 526.09 GBX. Compared to the current market price of 579 GBX, Renewi PLC is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWI Relative Value
Base Case
2 526.09 GBX
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0
vs History
vs Industry
37
Median 3Y
8.4
Median 5Y
6.5
Industry
16.5
Forward
0.1
vs History
23
vs Industry
57
Median 3Y
3.3
Median 5Y
2.9
Industry
9.5
vs History
36
vs Industry
29
Median 3Y
11.7
Median 5Y
7.1
Industry
16.3
vs History
31
vs Industry
28
Median 3Y
1.8
Median 5Y
1.7
Industry
1.6
vs History
84
vs Industry
3
Median 3Y
30.2
Median 5Y
34.3
Industry
1.4
Forward
0.3
vs History
93
vs Industry
1
Median 3Y
158.2
Median 5Y
177.9
Industry
4.3
vs History
84
vs Industry
1
Median 3Y
219.4
Median 5Y
238.1
Industry
8.3
Forward
1.9
vs History
55
vs Industry
0
Median 3Y
473.9
Median 5Y
475.6
Industry
11.9
Forward
3.9
vs History
65
vs Industry
1
Median 3Y
297.4
Median 5Y
312.8
Industry
10.3
vs History
46
vs Industry
0
Median 3Y
724
Median 5Y
722.7
Industry
13.7
vs History
93
vs Industry
0
Median 3Y
37.3
Median 5Y
41.4
Industry
1.1

Multiples Across Competitors

RWI Competitors Multiples
Renewi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renewi PLC
LSE:RWI
466.4m GBP 0.3 -16.5 206.7 474.9
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top