Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 606 GBX -0.98%
Market Cap: 484.6m GBX
Have any thoughts about
Renewi PLC?
Write Note

Relative Value

The Relative Value of one RWI stock under the Base Case scenario is 2 535.68 GBX. Compared to the current market price of 606 GBX, Renewi PLC is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWI Relative Value
Base Case
2 535.68 GBX
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0
vs History
vs Industry
37
Median 3Y
8.4
Median 5Y
6.7
Industry
16.4
Forward
0.1
vs History
26
vs Industry
57
Median 3Y
3.2
Median 5Y
2.9
Industry
9.3
vs History
36
vs Industry
29
Median 3Y
11.6
Median 5Y
6.9
Industry
16.1
vs History
31
vs Industry
28
Median 3Y
1.8
Median 5Y
1.7
Industry
1.6
vs History
84
vs Industry
3
Median 3Y
30.2
Median 5Y
34.3
Industry
1.4
Forward
0.3
vs History
93
vs Industry
1
Median 3Y
158.3
Median 5Y
177.9
Industry
4.2
vs History
84
vs Industry
1
Median 3Y
219.5
Median 5Y
238.2
Industry
8.2
Forward
1.9
vs History
55
vs Industry
0
Median 3Y
473.8
Median 5Y
475.6
Industry
11.6
Forward
3.9
vs History
65
vs Industry
1
Median 3Y
297.4
Median 5Y
312.9
Industry
9.9
vs History
46
vs Industry
0
Median 3Y
724
Median 5Y
722.7
Industry
13
vs History
93
vs Industry
0
Median 3Y
37.3
Median 5Y
41.4
Industry
1.1

Multiples Across Competitors

RWI Competitors Multiples
Renewi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renewi PLC
LSE:RWI
493.8m GBP 0.3 -17 206.8 475.1
US
Waste Management Inc
NYSE:WM
86B USD 4 32.6 15.9 23.9
US
Republic Services Inc
NYSE:RSG
62.8B USD 4 31.9 15.6 23.9
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.3 48.7 19.3 31.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.9 31.4 21.1 22.5
US
Rollins Inc
NYSE:ROL
23.2B USD 7 49.4 31.2 36.4
CA
GFL Environmental Inc
TSX:GFL
21.7B CAD 2.8 -28.2 17.4 100.7
US
Tetra Tech Inc
NASDAQ:TTEK
13.2B USD 3.1 45.3 24.5 28.3
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 30.7 14 22
UK
Rentokil Initial PLC
LSE:RTO
9.9B GBP 1.8 25.2 9.9 16.8
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4 299.9 20.8 63.7

See Also

Discover More
Back to Top