Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 860 GBX 0.23%
Market Cap: 692.8m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RWI stock under the Base Case scenario is 2 479.69 GBX. Compared to the current market price of 860 GBX, Renewi PLC is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWI Relative Value
Base Case
2 479.69 GBX
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
3
vs Industry
67
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
37
Median 3Y
6.9
Median 5Y
6.5
Industry
15.1
Forward
0.2
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
3
vs Industry
54
Median 3Y
3.2
Median 5Y
2.9
Industry
8.8
More Details
61.8
P/FCFE
P/FCFE
Price to FCFE
61.8
vs History
12
vs Industry
8
Median 3Y
17.2
Median 5Y
11.4
Industry
14.9
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
3
vs Industry
21
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
More Details
29.8
EV/S
EV/S
Enterprise Value to Sales
29.8
vs History
71
vs Industry
4
Median 3Y
30.2
Median 5Y
33.6
Industry
1.4
Forward
0.3
More Details
145.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
145.5
vs History
90
vs Industry
2
Median 3Y
158.2
Median 5Y
167.9
Industry
4
More Details
205.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
205.6
vs History
80
vs Industry
1
Median 3Y
219.4
Median 5Y
227.5
Industry
8
Forward
1.9
More Details
494.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
494.7
vs History
34
vs Industry
0
Median 3Y
474.6
Median 5Y
492.5
Industry
11.5
Forward
4
More Details
259.7
EV/OCF
EV/OCF
Enterprise Value to OCF
259.7
vs History
90
vs Industry
1
Median 3Y
297.4
Median 5Y
297.5
Industry
9.6
More Details
470.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
470.2
vs History
60
vs Industry
0
Median 3Y
724
Median 5Y
597.8
Industry
12.6
More Details
32.8
EV/IC
EV/IC
Enterprise Value to IC
32.8
vs History
90
vs Industry
0
Median 3Y
37.3
Median 5Y
41.4
Industry
1.1
More Details

Multiples Across Competitors

RWI Competitors Multiples
Renewi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renewi PLC
LSE:RWI
690.2m GBP 0.5 -13.6 205.6 494.7
US
Waste Management Inc
NYSE:WM
91.3B USD 4.1 33.3 17.7 27.3
US
Republic Services Inc
NYSE:RSG
75.1B USD 4.7 36.8 17.4 27
CA
Waste Connections Inc
TSX:WCN
70.4B CAD 5.7 82.2 20.5 34.4
US
Rollins Inc
NYSE:ROL
26.9B USD 7.9 57.6 35.3 41.3
US
Veralto Corp
NYSE:VLTO
22.7B USD 4.4 27.2 18.8 20
CA
GFL Environmental Inc
TSX:GFL
26.6B CAD 3.4 -33.1 17.7 78.4
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.3 8.9 14.7
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.6 15 17
US
Stericycle Inc
NASDAQ:SRCL
8B USD 3 221.4 21.5 42.4
P/E Multiple
Earnings Growth PEG
UK
Renewi PLC
LSE:RWI
Average P/E: 60.9
Negative Multiple: -13.6 		N/A N/A
US
Waste Management Inc
NYSE:WM
33.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.8
9%
4.1
CA
Waste Connections Inc
TSX:WCN
82.2
43%
1.9
US
Rollins Inc
NYSE:ROL
57.6
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.2
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.1 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
28.4
14%
2
UK
Rentokil Initial PLC
LSE:RTO
28.3
-24%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
32.6
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
221.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Renewi PLC
LSE:RWI
Average EV/EBITDA: 35.5
205.6
7%
29.4
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.4
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.5
10%
2
US
Rollins Inc
NYSE:ROL
35.3
11%
3.2
US
Veralto Corp
NYSE:VLTO
18.8
7%
2.7
CA
GFL Environmental Inc
TSX:GFL
17.7
5%
3.5
US
Clean Harbors Inc
NYSE:CLH
12.5
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
8.9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15
7%
2.1
US
Stericycle Inc
NASDAQ:SRCL
21.5
9%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Renewi PLC
LSE:RWI
Average EV/EBIT: 74.3
494.7
14%
35.3
US
Waste Management Inc
NYSE:WM
27.3
13%
2.1
US
Republic Services Inc
NYSE:RSG
27
7%
3.9
CA
Waste Connections Inc
TSX:WCN
34.4
13%
2.6
US
Rollins Inc
NYSE:ROL
41.3
13%
3.2
US
Veralto Corp
NYSE:VLTO
20
8%
2.5
CA
GFL Environmental Inc
TSX:GFL
78.4
36%
2.2
US
Clean Harbors Inc
NYSE:CLH
20
11%
1.8
UK
Rentokil Initial PLC
LSE:RTO
14.7
14%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
17
10%
1.7
US
Stericycle Inc
NASDAQ:SRCL
42.4
22%
1.9

See Also

Summary
RWI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RWI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RWI stock valuation using valuation multiples.
Wall Street Estimates
RWI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RWI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.