Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 606 GBX -0.98%
Market Cap: 484.6m GBX
Have any thoughts about
Renewi PLC?
Write Note

Income Statement

Earnings Waterfall
Renewi PLC

Revenue
1.7B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
338m EUR
Operating Expenses
-232.5m EUR
Operating Income
105.5m EUR
Other Expenses
-139.6m EUR
Net Income
-34.1m EUR

Income Statement
Renewi PLC

Rotate your device to view
Income Statement
Currency: EUR
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
847
N/A
753
-11%
639
-15%
645
+1%
649
+1%
680
+5%
751
+10%
789
+5%
798
+1%
835
+5%
825
-1%
772
-6%
772
0%
802
+4%
844
+5%
883
+5%
854
-3%
787
-8%
746
-5%
740
-1%
751
+1%
750
0%
657
-12%
800
+22%
718
-10%
853
+19%
894
+5%
1 389
+55%
1 760
+27%
1 761
+0%
1 781
+1%
1 796
+1%
1 775
-1%
1 681
-5%
1 694
+1%
1 788
+6%
1 869
+5%
1 906
+2%
1 704
-11%
1 689
-1%
1 689
+0%
Gross Profit
Cost of Revenue
(694)
(612)
(517)
(519)
(526)
(553)
(609)
(638)
(646)
(682)
(676)
(635)
(643)
(674)
(714)
(743)
(724)
(666)
(628)
(623)
(626)
(630)
(553)
(673)
(605)
(713)
(743)
(1 135)
(1 430)
(1 440)
(1 470)
(1 495)
(1 468)
(1 398)
(1 409)
(1 461)
(1 513)
(1 539)
(1 353)
(1 351)
(1 351)
Gross Profit
152
N/A
140
-8%
122
-13%
126
+3%
123
-2%
126
+3%
141
+12%
150
+6%
153
+2%
153
+0%
149
-2%
137
-8%
129
-6%
129
0%
130
+1%
139
+7%
130
-7%
121
-7%
118
-3%
117
-1%
125
+7%
121
-3%
104
-14%
127
+22%
113
-11%
140
+24%
151
+8%
254
+68%
330
+30%
320
-3%
310
-3%
301
-3%
308
+2%
283
-8%
285
+1%
326
+14%
357
+9%
367
+3%
351
-4%
339
-4%
338
0%
Operating Income
Operating Expenses
(98)
(98)
(83)
(68)
(66)
(66)
(73)
(75)
(73)
(74)
(75)
(72)
(71)
(72)
(72)
(92)
(83)
(73)
(71)
(70)
(71)
(75)
(67)
(81)
(74)
(93)
(102)
(187)
(248)
(244)
(225)
(213)
(220)
(215)
(212)
(110)
(223)
(216)
(220)
(224)
(233)
Selling, General & Administrative
0
(49)
(83)
(69)
(66)
(66)
(73)
(75)
(73)
(74)
(75)
(72)
(71)
(72)
(72)
(80)
(83)
(73)
(71)
(70)
(71)
(74)
(67)
(81)
(74)
(93)
(99)
(187)
(248)
(244)
(225)
(213)
(220)
(215)
(212)
(110)
(223)
(216)
(220)
(224)
(233)
Depreciation & Amortization
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(81)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
55
N/A
42
-23%
39
-7%
58
+47%
57
-1%
60
+6%
68
+13%
75
+10%
79
+6%
79
+0%
74
-6%
65
-13%
58
-11%
57
-2%
58
+3%
47
-19%
47
+0%
48
+1%
46
-3%
47
+1%
54
+16%
46
-15%
37
-19%
45
+21%
39
-14%
47
+20%
49
+5%
68
+38%
83
+22%
76
-8%
86
+13%
89
+4%
88
-1%
68
-22%
73
+7%
217
+197%
134
-38%
151
+13%
132
-13%
115
-13%
106
-8%
Pre-Tax Income
Interest Income Expense
(24)
(20)
(12)
(11)
(7)
(2)
(0)
(5)
(20)
(24)
(35)
(33)
(18)
(29)
(24)
(15)
(20)
(19)
(18)
(18)
(19)
(18)
(10)
(11)
(10)
(18)
(20)
(17)
(11)
(11)
(17)
(20)
(20)
(16)
(18)
(18)
(19)
(17)
(21)
(26)
(29)
Non-Reccuring Items
0
0
0
0
0
0
0
(2)
(4)
(2)
(3)
(5)
(17)
(13)
(10)
0
7
(0)
(40)
(39)
(27)
(45)
(46)
(46)
(27)
(37)
(94)
(85)
(115)
(112)
(147)
(178)
(116)
(80)
(37)
(139)
(10)
(2)
10
7
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(5)
0
(6)
(11)
(10)
(10)
(11)
(20)
(11)
(9)
(8)
(9)
(10)
(10)
(5)
(7)
(9)
Pre-Tax Income
27
N/A
20
-25%
27
+35%
47
+70%
51
+8%
58
+15%
68
+17%
70
+3%
59
-16%
54
-9%
36
-33%
27
-25%
22
-18%
15
-33%
25
+67%
32
+29%
35
+7%
29
-17%
(12)
N/A
(11)
+9%
9
N/A
(17)
N/A
(22)
-33%
(12)
+47%
(3)
+75%
(8)
-171%
(70)
-792%
(45)
+37%
(53)
-18%
(56)
-7%
(89)
-58%
(130)
-46%
(59)
+54%
(37)
+37%
11
N/A
51
+370%
96
+87%
123
+28%
115
-6%
89
-23%
60
-32%
Net Income
Tax Provision
(14)
(12)
(10)
(12)
(15)
(20)
(22)
(22)
(19)
(47)
(34)
(0)
(2)
12
1
(7)
(5)
(6)
(1)
(3)
(7)
(5)
3
2
(2)
(3)
1
(4)
1
7
12
14
(1)
(1)
(5)
(12)
(20)
(31)
(29)
(21)
(15)
Income from Continuing Operations
13
8
18
35
35
39
46
48
40
7
3
27
21
27
26
25
30
22
(13)
(14)
2
(21)
(20)
(10)
(5)
(11)
(70)
(49)
(51)
(50)
(77)
(116)
(61)
(38)
6
39
75
92
86
68
45
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
1
(0)
(1)
5
5
(1)
(0)
0
(1)
(1)
(1)
(4)
(4)
(3)
Net Income (Common)
13
N/A
108
+715%
115
+7%
41
-64%
51
+23%
46
-9%
46
+1%
48
+4%
40
-16%
8
-79%
7
-21%
48
+627%
43
-11%
30
-30%
26
-14%
25
-4%
30
+19%
18
-39%
(42)
N/A
(71)
-68%
(34)
+53%
(25)
+26%
(19)
+25%
(8)
+59%
(5)
+40%
(11)
-142%
(70)
-537%
(49)
+30%
(54)
-11%
(52)
+4%
(93)
-79%
(149)
-60%
(78)
+48%
(39)
+51%
6
N/A
38
+586%
75
+94%
90
+21%
63
-30%
44
-30%
(34)
N/A
EPS (Diluted)
0.04
N/A
0.31
+675%
0.33
+6%
0.12
-64%
0.14
+17%
0.13
-7%
0.13
N/A
0.14
+8%
0.12
-14%
0.02
-83%
0.01
-50%
0.11
+1 000%
0.09
-18%
0.05
-44%
0.05
N/A
0.05
N/A
0.06
+20%
0.05
-17%
-0.09
N/A
-0.15
-67%
-0.07
+53%
-0.05
+29%
-0.04
+20%
-0.02
+50%
-0.1
-400%
-0.02
+80%
-1.3
-6 400%
-0.06
+95%
-0.67
-1 017%
-0.06
+91%
-1.16
-1 833%
-1.87
-61%
-0.97
+48%
-0.48
+51%
0.07
N/A
0.48
+586%
0.93
+94%
1.13
+22%
0.79
-30%
0.55
-30%
-0.42
N/A

See Also

Discover More