Robert Walters PLC
LSE:RWA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.6), the stock would be worth GBX-265.37 (379% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -8.1 | GBX95.2 |
0%
|
| 3-Year Average | 22.6 | GBX-265.37 |
-379%
|
| 5-Year Average | 24.3 | GBX-284.98 |
-399%
|
| Industry Average | 0.2 | GBX-1.98 |
-102%
|
| Country Average | 0.2 | GBX-2.4 |
-103%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Robert Walters PLC
LSE:RWA
|
68.9m GBP | -8.1 | -2.6 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.3T JPY | 22.7 | 24.9 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.4B EUR | 12.2 | 16 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 341.5 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 17 | 35 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3B CHF | 19.9 | 11.1 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
13.1B PLN | 9.4 | 23 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 12.1 | 12.9 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
519.1B JPY | 10.7 | 13.2 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 40.4 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.8B HKD | -1 041.2 | -228.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Robert Walters PLC
Glance View
Robert Walters Plc engages in the provision of professional recruitment services on permanent, contract, and temporary positions across all levels of seniority. The firm delivers specialist recruitment consultancy, staffing, recruitment process outsourcing and managed services across the globe. The Company’s segments include Asia Pacific, UK, Europe and Other International. Its specialist professional recruitment services offer permanent, contract and interim roles across the disciplines of accountancy and finance, banking, engineering, human resources (HR), information technology (IT), legal, sales, marketing, secretarial and support, and supply chain, logistics and procurement. Its client base ranges from blue-chip corporates and financial services organizations through to small and medium enterprises (SMEs) and start-ups. The firm operates in over 31 countries.
