Rua Life Sciences PLC
LSE:RUA

Watchlist Manager
Rua Life Sciences PLC Logo
Rua Life Sciences PLC
LSE:RUA
Watchlist
Price: 12.5 GBX -3.85%
Market Cap: 7.8m GBX
Have any thoughts about
Rua Life Sciences PLC?
Write Note

Relative Value

RUA doesn't have a meaningful market cap.

The Relative Value of one RUA stock under the Base Case scenario is 10 GBX. Compared to the current market price of 12.5 GBX, Rua Life Sciences PLC is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUA Relative Value
Base Case
10 GBX
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
34
Median 3Y
3.7
Median 5Y
3
Industry
2.3
Forward
2.3
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.7
Industry
23
Forward
-7.6
vs History
vs Industry
Median 3Y
-5
Median 5Y
-6.5
Industry
14.3
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.8
Industry
20
vs History
71
vs Industry
46
Median 3Y
1.2
Median 5Y
1.7
Industry
2.2
vs History
42
vs Industry
32
Median 3Y
2.6
Median 5Y
1.4
Industry
2.4
Forward
1.2
vs History
42
vs Industry
48
Median 3Y
3.1
Median 5Y
1.7
Industry
5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.1
Industry
12.9
Forward
-5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.5
Industry
17.4
Forward
-3.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-5.5
Industry
14
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-4
Industry
18.2
vs History
71
vs Industry
44
Median 3Y
1.2
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

RUA Competitors Multiples
Rua Life Sciences PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rua Life Sciences PLC
LSE:RUA
7.8m GBP 3.5 -5.4 -2.6 -2.1
JP
Hoya Corp
TSE:7741
7.1T JPY 8.5 35.6 23.9 28.8
CH
Alcon AG
SIX:ALC
37.9B CHF 4.2 35.7 17.6 34.1
DK
Coloplast A/S
CSE:COLO B
179B DKK 6.6 35.5 22.8 26.8
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.4 22.1
KR
HLB Inc
KOSDAQ:028300
10.5T KRW 202.1 -56.5 -87 -82.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51.1B CNY 11.5 27.6 24 24
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.6 12
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 56
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.6 23.7 38.9
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.2 264.5 462.1
P/E Multiple
Earnings Growth PEG
UK
Rua Life Sciences PLC
LSE:RUA
Average P/E: 33.9
Negative Multiple: -5.4
N/A N/A
JP
Hoya Corp
TSE:7741
35.6
15%
2.4
CH
Alcon AG
SIX:ALC
35.7
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.5
15%
2.4
US
Align Technology Inc
NASDAQ:ALGN
36.4
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -56.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.3
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.3 N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.6
37%
1.3
UK
ConvaTec Group PLC
LSE:CTEC
37.2
46%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rua Life Sciences PLC
LSE:RUA
Average EV/EBITDA: 46.9
Negative Multiple: -2.6
N/A N/A
JP
Hoya Corp
TSE:7741
23.9
15%
1.6
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.8
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.4
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -87 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.6
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.7
22%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rua Life Sciences PLC
LSE:RUA
Average EV/EBIT: 78.3
Negative Multiple: -2.1
N/A N/A
JP
Hoya Corp
TSE:7741
28.8
N/A N/A
CH
Alcon AG
SIX:ALC
34.1
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.8
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.1
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -82.1 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
56
56%
1
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.9
36%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
462.1
25%
18.5