Rentokil Initial PLC
LSE:RTO

Watchlist Manager
Rentokil Initial PLC Logo
Rentokil Initial PLC
LSE:RTO
Watchlist
Price: 400.8 GBX 2.17%
Market Cap: 10.1B GBX
Have any thoughts about
Rentokil Initial PLC?
Write Note

Relative Value

The Relative Value of one RTO stock under the Base Case scenario is 644.54 GBX. Compared to the current market price of 400.8 GBX, Rentokil Initial PLC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTO Relative Value
Base Case
644.54 GBX
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
25
Median 3Y
3.1
Median 5Y
3.1
Industry
1.2
Forward
1.8
vs History
82
vs Industry
14
Median 3Y
35.8
Median 5Y
36.8
Industry
16.2
Forward
18.5
vs History
87
vs Industry
20
Median 3Y
17.6
Median 5Y
17.3
Industry
9.6
vs History
45
vs Industry
9
Median 3Y
50.3
Median 5Y
50
Industry
15.8
vs History
93
vs Industry
19
Median 3Y
3.7
Median 5Y
7
Industry
1.6
vs History
82
vs Industry
26
Median 3Y
3.5
Median 5Y
3.5
Industry
1.4
Forward
2.1
vs History
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
88
vs Industry
24
Median 3Y
14.6
Median 5Y
15.8
Industry
8.5
Forward
10.2
vs History
74
vs Industry
20
Median 3Y
26
Median 5Y
28.1
Industry
11.9
Forward
13.9
vs History
85
vs Industry
18
Median 3Y
19.2
Median 5Y
19.2
Industry
10.2
vs History
82
vs Industry
15
Median 3Y
27.8
Median 5Y
27.8
Industry
13.8
vs History
93
vs Industry
24
Median 3Y
2
Median 5Y
3.3
Industry
1.1

Multiples Across Competitors

RTO Competitors Multiples
Rentokil Initial PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.8 10.1 17.1
US
Waste Management Inc
NYSE:WM
81B USD 3.8 30.7 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.6B CAD 5.1 47.1 18.7 30.7
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.9 31.2 21 22.4
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.8 30.2 35.3
CA
GFL Environmental Inc
TSX:GFL
25.2B CAD 3.2 -37.3 17.8 94.8
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.4
US
Tetra Tech Inc
NASDAQ:TTEK
10.7B USD 2.5 32 19.3 22.1
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 978.1 22.1 69.7
US
Stericycle Inc
NASDAQ:SRCL
6.6B USD 2.5 184.6 18.4 36.4