Rentokil Initial PLC
LSE:RTO

Watchlist Manager
Rentokil Initial PLC Logo
Rentokil Initial PLC
LSE:RTO
Watchlist
Price: 343.1 GBX 1.54% Market Closed
Market Cap: 8.7B GBX

Relative Value

The Relative Value of one RTO stock under the Base Case scenario is 665.71 GBX. Compared to the current market price of 343.1 GBX, Rentokil Initial PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTO Relative Value
Base Case
665.71 GBX
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
34
Median 3Y
2.9
Median 5Y
3.1
Industry
1.1
Forward
1.5
vs History
82
vs Industry
15
Median 3Y
34.4
Median 5Y
36.8
Industry
15.5
Forward
77.1
vs History
98
vs Industry
25
Median 3Y
16.7
Median 5Y
17.1
Industry
9
vs History
vs Industry
9
Median 3Y
46.8
Median 5Y
46.8
Industry
15.4
vs History
98
vs Industry
31
Median 3Y
3
Median 5Y
6.5
Industry
1.5
vs History
92
vs Industry
32
Median 3Y
3.1
Median 5Y
3.5
Industry
1.4
Forward
1.8
vs History
44
vs Industry
48
Median 3Y
2.4
Median 5Y
0
Industry
4.1
vs History
98
vs Industry
27
Median 3Y
14.1
Median 5Y
15.5
Industry
8
Forward
8.5
vs History
92
vs Industry
20
Median 3Y
23.4
Median 5Y
28.1
Industry
11.4
Forward
11.6
vs History
98
vs Industry
22
Median 3Y
19
Median 5Y
19
Industry
9.5
vs History
95
vs Industry
16
Median 3Y
27.3
Median 5Y
27.1
Industry
12.6
vs History
98
vs Industry
35
Median 3Y
1.7
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

RTO Competitors Multiples
Rentokil Initial PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Waste Management Inc
NYSE:WM
91.4B USD 4.1 33.3 17.6 27.2
US
Republic Services Inc
NYSE:RSG
75.7B USD 4.7 37.1 17.3 26.9
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.6 81.3 20.1 33.8
US
Rollins Inc
NYSE:ROL
26.7B USD 7.9 57.2 35 41
US
Veralto Corp
NYSE:VLTO
22.7B USD 4.4 27.3 18.8 20
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.7 78
US
Clean Harbors Inc
NYSE:CLH
11.3B USD 1.9 28.2 12.5 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 32.1 14.8 16.8
US
Stericycle Inc
NASDAQ:SRCL
8.1B USD 3.1 224 21.7 42.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7.2B USD 4.6 530.2 23.4 76.3
P/E Multiple
Earnings Growth PEG
UK
Rentokil Initial PLC
LSE:RTO
Average P/E: 107.9
28.2
-24%
N/A
US
Waste Management Inc
NYSE:WM
33.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.1
9%
4.1
CA
Waste Connections Inc
TSX:WCN
81.3
43%
1.9
US
Rollins Inc
NYSE:ROL
57.2
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.3
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.3 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
28.2
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.1
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
224
N/A N/A
US
Casella Waste Systems Inc
NASDAQ:CWST
530.2
104%
5.1