Rentokil Initial PLC
LSE:RTO

Watchlist Manager
Rentokil Initial PLC Logo
Rentokil Initial PLC
LSE:RTO
Watchlist
Price: 349.2 GBX 0.58% Market Closed
Market Cap: 8.8B GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
-8%
3 Years
+20%
5 Years
+46%
7 Years
+79%
10 Years
+153%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
+10%
3 Years
+15%
5 Years
-510%
7 Years
-2 472%
10 Years
-
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
-108%
3 Years
-80%
5 Years
-240%
7 Years
-357%
10 Years
-269%

Cash Flow Statement
Rentokil Initial PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Operating Cash Flow
Net Income
0
64
324
395
247
179
659
605
21
15
49
66
(20)
(20)
(67)
(57)
50
5
39
237
262
130
124
134
232
747
741
248
(96)
(94)
369
329
294
366
347
352
317
497
625
642
549
Depreciation & Amortization
0
98
195
187
190
197
197
214
256
282
277
279
366
347
401
385
228
235
232
220
210
206
205
219
244
229
201
203
209
249
305
315
311
304
296
306
394
475
475
481
477
Other Non-Cash Items
566
370
(232)
(348)
(45)
9
(516)
(505)
38
42
79
81
93
85
62
49
89
120
103
(57)
(72)
76
71
63
1
(460)
(455)
18
346
330
(109)
(83)
(1)
(6)
7
9
8
(23)
26
21
48
Cash Taxes Paid
98
93
81
59
39
26
27
30
27
22
18
32
35
46
45
32
36
36
37
32
30
32
28
31
36
38
40
46
45
39
43
37
64
76
69
76
77
103
100
73
87
Cash Interest Paid
60
38
63
66
55
55
74
102
97
95
67
56
49
43
50
53
46
42
62
65
60
49
54
55
67
53
47
40
53
59
59
65
49
45
42
46
52
153
191
193
180
Change in Working Capital
(142)
(129)
(135)
(147)
(102)
(124)
(152)
(136)
(90)
(40)
14
(74)
(111)
(121)
(120)
(106)
(102)
(118)
(126)
(115)
(131)
(73)
(80)
(77)
(115)
(122)
(108)
(123)
(95)
(87)
(102)
(48)
(56)
(49)
(87)
(174)
(119)
(278)
(389)
(432)
(396)
Cash from Operating Activities
424
N/A
403
-5%
152
-62%
87
-43%
289
+233%
261
-10%
188
-28%
179
-5%
225
+26%
300
+33%
419
+40%
352
-16%
328
-7%
292
-11%
275
-6%
271
-1%
266
-2%
242
-9%
248
+2%
284
+15%
268
-6%
339
+26%
320
-6%
339
+6%
363
+7%
394
+9%
380
-4%
347
-9%
364
+5%
398
+9%
463
+16%
512
+11%
548
+7%
614
+12%
563
-8%
493
-13%
600
+22%
671
+12%
737
+10%
712
-3%
678
-5%
Investing Cash Flow
Capital Expenditures
(181)
(189)
(193)
(186)
(183)
(207)
(219)
(217)
(231)
(218)
(183)
(173)
(193)
(207)
(210)
(207)
(206)
(221)
(229)
(214)
(185)
(170)
(172)
(188)
(207)
(224)
(193)
(161)
(170)
(173)
(171)
(159)
(153)
(151)
(160)
(171)
(190)
(209)
(211)
(214)
(215)
Other Items
(5)
(15)
304
320
(228)
(275)
462
488
(26)
(7)
4
7
7
(3)
(19)
(6)
(63)
(65)
(1)
198
186
(41)
(360)
(354)
(92)
124
179
(177)
(287)
(226)
110
169
(344)
(555)
(281)
(154)
(1 007)
(1 055)
(205)
(107)
(158)
Cash from Investing Activities
(186)
N/A
(204)
-10%
111
N/A
134
+20%
(411)
N/A
(482)
-17%
242
N/A
271
+12%
(257)
N/A
(225)
+12%
(178)
+21%
(166)
+7%
(186)
-12%
(209)
-13%
(229)
-10%
(213)
+7%
(269)
-26%
(286)
-7%
(229)
+20%
(15)
+93%
1
N/A
(211)
N/A
(532)
-152%
(542)
-2%
(300)
+45%
(100)
+67%
(15)
+86%
(338)
-2 232%
(457)
-35%
(399)
+13%
(61)
+85%
10
N/A
(497)
N/A
(706)
-42%
(441)
+37%
(325)
+26%
(1 197)
-268%
(1 263)
-6%
(416)
+67%
(321)
+23%
(373)
-16%
Financing Cash Flow
Net Issuance of Common Stock
(24)
0
6
5
(1)
(1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(218)
(174)
(116)
(115)
202
395
(326)
(327)
220
(24)
(225)
(149)
(130)
(68)
(31)
(21)
216
153
(60)
(214)
(157)
(12)
223
176
(70)
246
(68)
(288)
(33)
352
(125)
17
255
(292)
(250)
1 362
1 435
(209)
(157)
(151)
(514)
Cash Paid for Dividends
(114)
(121)
(125)
(133)
(133)
(133)
(133)
(133)
(107)
(12)
0
0
0
0
0
(24)
(36)
(38)
(39)
(42)
(43)
(47)
(49)
(53)
(56)
(62)
(64)
(71)
(74)
(82)
(86)
0
0
(100)
(139)
(118)
(122)
(173)
(201)
(219)
(229)
Other
(1)
(1)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(3)
(4)
(7)
(12)
(8)
(27)
(18)
1
(12)
(4)
1
(51)
20
58
(98)
(33)
15
(8)
(11)
(11)
(11)
(26)
(35)
(29)
(29)
10
19
(3)
(6)
(9)
Cash from Financing Activities
(356)
N/A
(295)
+17%
(240)
+19%
(248)
-3%
63
N/A
257
+307%
(463)
N/A
(463)
0%
111
N/A
(39)
N/A
(229)
-487%
(152)
+34%
(134)
+12%
(75)
+44%
(43)
+43%
(53)
-24%
153
N/A
97
-37%
(97)
N/A
(268)
-176%
(204)
+24%
(58)
+72%
124
N/A
143
+15%
(68)
N/A
86
N/A
(165)
N/A
(344)
-109%
(116)
+66%
259
N/A
(221)
N/A
(21)
+91%
229
N/A
(427)
N/A
(417)
+2%
1 215
N/A
1 323
+9%
(364)
N/A
(361)
+1%
(376)
-4%
(752)
-100%
Change in Cash
Effect of Foreign Exchange Rates
16
19
2
1
6
4
0
(3)
(103)
(94)
(14)
(19)
6
(7)
(6)
2
(2)
3
3
(7)
(14)
(16)
(6)
8
11
(1)
(3)
(3)
6
16
(8)
(4)
(3)
(20)
(14)
18
(89)
(134)
(7)
3
(13)
Net Change in Cash
(102)
N/A
(77)
+25%
25
N/A
(27)
N/A
(52)
-94%
39
N/A
(32)
N/A
(16)
+50%
(24)
-48%
(59)
-144%
(3)
+95%
15
N/A
14
-7%
1
-94%
(3)
N/A
7
N/A
148
+2 075%
56
-62%
(76)
N/A
(6)
+92%
51
N/A
54
+6%
(94)
N/A
(52)
+44%
5
N/A
379
+6 922%
198
-48%
(339)
N/A
(203)
+40%
274
N/A
173
-37%
498
+188%
277
-44%
(539)
N/A
(309)
+43%
1 400
N/A
637
-54%
(1 090)
N/A
(47)
+96%
18
N/A
(460)
N/A
Free Cash Flow
Free Cash Flow
243
N/A
215
-12%
(41)
N/A
(99)
-144%
107
N/A
54
-50%
(31)
N/A
(38)
-22%
(6)
+86%
81
N/A
236
+191%
179
-24%
135
-25%
85
-37%
65
-24%
64
-1%
60
-7%
21
-64%
19
-10%
71
+269%
83
+17%
169
+103%
148
-13%
151
+2%
155
+3%
170
+9%
186
+10%
185
-1%
194
+4%
225
+16%
292
+30%
353
+21%
395
+12%
463
+17%
403
-13%
321
-20%
410
+28%
462
+13%
526
+14%
498
-5%
463
-7%

See Also

Summary
RTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
RTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RTO stock valuation using valuation multiples.
Wall Street Estimates
RTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 241,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.