Restaurant Group PLC
LSE:RTN

Watchlist Manager
Restaurant Group PLC Logo
Restaurant Group PLC
LSE:RTN
Watchlist
Price: 64.8 GBX Market Closed
Market Cap: 498.7m GBX
Have any thoughts about
Restaurant Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one RTN stock under the Base Case scenario is 120.61 GBX. Compared to the current market price of 64.8 GBX, Restaurant Group PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTN Relative Value
Base Case
120.61 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
39
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-8.4
Industry
20.3
Forward
31.8
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
36
vs Industry
57
Median 3Y
5.1
Median 5Y
5.1
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
-6.1
Median 5Y
-5.2
Industry
18.9
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
38
vs Industry
55
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
46
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
1.1
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
36
vs Industry
24
Median 3Y
7.5
Median 5Y
7.5
Industry
3.9
More Details
6.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.3
vs History
49
vs Industry
57
Median 3Y
6.3
Median 5Y
6.3
Industry
10.7
Forward
12.5
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
34
vs Industry
48
Median 3Y
11.1
Median 5Y
11.1
Industry
16.4
Forward
17.9
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
36
vs Industry
40
Median 3Y
10.4
Median 5Y
10.4
Industry
11.9
More Details
29.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.4
vs History
1
vs Industry
19
Median 3Y
20.8
Median 5Y
8.1
Industry
17.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
31
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
1.3
More Details

Multiples Across Competitors

RTN Competitors Multiples
Restaurant Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Restaurant Group PLC
LSE:RTN
495.8m GBP 0.5 -11.3 6.3 11.1
US
McDonald's Corp
NYSE:MCD
210.4B USD 8.1 25.5 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
104.6B USD 2.9 27.8 17.2 22.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
82.9B USD 7.5 55.8 36.5 43
UK
Compass Group PLC
LSE:CPG
45.5B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.9B USD 5.2 24.8 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
29.5B USD 3.7 23.3 17 18.8
US
Darden Restaurants Inc
NYSE:DRI
22B USD 1.9 21.1 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
18.7B USD 1.7 20.9 10.2 14.3
US
Domino's Pizza Inc
NYSE:DPZ
14.8B USD 3.2 25.9 20.6 22.6
IN
Swiggy Ltd
NSE:SWIGGY
1.2T INR 6.8 -34.1 -35.3 -30.1
P/E Multiple
Earnings Growth PEG
UK
Restaurant Group PLC
LSE:RTN
Average P/E: 28.3
Negative Multiple: -11.3 		N/A N/A
US
McDonald's Corp
NYSE:MCD
25.5
5%
5.1
US
Starbucks Corp
NASDAQ:SBUX
27.8
11%
2.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
55.8
21%
2.7
UK
Compass Group PLC
LSE:CPG
29.6
25%
1.2
US
Yum! Brands Inc
NYSE:YUM
24.8
6%
4.1
CA
Restaurant Brands International Inc
NYSE:QSR
23.3
5%
4.7
US
Darden Restaurants Inc
NYSE:DRI
21.1
10%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
20.9
12%
1.7
US
Domino's Pizza Inc
NYSE:DPZ
25.9
9%
2.9
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -34.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Restaurant Group PLC
LSE:RTN
Average EV/EBITDA: 17.3
6.3
-9%
N/A
US
McDonald's Corp
NYSE:MCD
17.9
5%
3.6
US
Starbucks Corp
NASDAQ:SBUX
17.2
11%
1.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
36.5
19%
1.9
UK
Compass Group PLC
LSE:CPG
14.8
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
6%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
10.2
10%
1
US
Domino's Pizza Inc
NYSE:DPZ
20.6
8%
2.6
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -35.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Restaurant Group PLC
LSE:RTN
Average EV/EBIT: 21.3
11.1
3%
3.7
US
McDonald's Corp
NYSE:MCD
21
5%
4.2
US
Starbucks Corp
NASDAQ:SBUX
22.5
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
43
20%
2.1
UK
Compass Group PLC
LSE:CPG
20.8
23%
0.9
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
12%
1.6
US
Darden Restaurants Inc
NYSE:DRI
17.8
7%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
14.3
10%
1.4
US
Domino's Pizza Inc
NYSE:DPZ
22.6
8%
2.8
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -30.1 N/A N/A

See Also

Summary
RTN intrinsic value, competitors valuation, and company profile.
DCF Valuation
RTN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RTN stock valuation using valuation multiples.
Wall Street Estimates
RTN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RTN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.