
Renishaw PLC
LSE:RSW

Intrinsic Value
The intrinsic value of one
RSW
stock under the Base Case scenario is
2 848.02
GBX.
Compared to the current market price of 2 175 GBX,
Renishaw PLC
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Renishaw PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Renishaw PLC
Balance Sheet Decomposition
Renishaw PLC
Current Assets | 564.2m |
Cash & Short-Term Investments | 233.2m |
Receivables | 167.9m |
Other Current Assets | 163.2m |
Non-Current Assets | 479.6m |
Long-Term Investments | 36.2m |
PP&E | 348.8m |
Intangibles | 49.2m |
Other Non-Current Assets | 45.5m |
Free Cash Flow Analysis
Renishaw PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Renishaw PLC
Revenue
|
702.2m
GBP
|
Cost of Revenue
|
-377.3m
GBP
|
Gross Profit
|
324.9m
GBP
|
Operating Expenses
|
-208.6m
GBP
|
Operating Income
|
116.3m
GBP
|
Other Expenses
|
-18.7m
GBP
|
Net Income
|
97.6m
GBP
|
RSW Profitability Score
Profitability Due Diligence
Renishaw PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Renishaw PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
RSW Solvency Score
Solvency Due Diligence
Renishaw PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Renishaw PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSW Price Targets Summary
Renishaw PLC
According to Wall Street analysts, the average 1-year price target for
RSW
is 3 545.78 GBX
with a low forecast of 2 918.9 GBX and a high forecast of 4 620 GBX.
Dividends
Current shareholder yield for RSW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RSW
stock under the Base Case scenario is
2 848.02
GBX.
Compared to the current market price of 2 175 GBX,
Renishaw PLC
is
Undervalued by 24%.