Restore PLC
LSE:RST

Watchlist Manager
Restore PLC Logo
Restore PLC
LSE:RST
Watchlist
Price: 270.2 GBX 0.26% Market Closed
Market Cap: 370m GBX
Have any thoughts about
Restore PLC?
Write Note

Intrinsic Value

The intrinsic value of one RST stock under the Base Case scenario is 399.71 GBX. Compared to the current market price of 270.2 GBX, Restore PLC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RST Intrinsic Value
399.71 GBX
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Restore PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RST?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Restore PLC

Provide an overview of the primary business activities
of Restore PLC.

What unique competitive advantages
does Restore PLC hold over its rivals?

What risks and challenges
does Restore PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Restore PLC.

Provide P/S
for Restore PLC.

Provide P/E
for Restore PLC.

Provide P/OCF
for Restore PLC.

Provide P/FCFE
for Restore PLC.

Provide P/B
for Restore PLC.

Provide EV/S
for Restore PLC.

Provide EV/GP
for Restore PLC.

Provide EV/EBITDA
for Restore PLC.

Provide EV/EBIT
for Restore PLC.

Provide EV/OCF
for Restore PLC.

Provide EV/FCFF
for Restore PLC.

Provide EV/IC
for Restore PLC.

Show me price targets
for Restore PLC made by professional analysts.

What are the Revenue projections
for Restore PLC?

How accurate were the past Revenue estimates
for Restore PLC?

What are the Net Income projections
for Restore PLC?

How accurate were the past Net Income estimates
for Restore PLC?

What are the EPS projections
for Restore PLC?

How accurate were the past EPS estimates
for Restore PLC?

What are the EBIT projections
for Restore PLC?

How accurate were the past EBIT estimates
for Restore PLC?

Compare the revenue forecasts
for Restore PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Restore PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Restore PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Restore PLC compared to its peers.

Compare the P/E ratios
of Restore PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Restore PLC with its peers.

Analyze the financial leverage
of Restore PLC compared to its main competitors.

Show all profitability ratios
for Restore PLC.

Provide ROE
for Restore PLC.

Provide ROA
for Restore PLC.

Provide ROIC
for Restore PLC.

Provide ROCE
for Restore PLC.

Provide Gross Margin
for Restore PLC.

Provide Operating Margin
for Restore PLC.

Provide Net Margin
for Restore PLC.

Provide FCF Margin
for Restore PLC.

Show all solvency ratios
for Restore PLC.

Provide D/E Ratio
for Restore PLC.

Provide D/A Ratio
for Restore PLC.

Provide Interest Coverage Ratio
for Restore PLC.

Provide Altman Z-Score Ratio
for Restore PLC.

Provide Quick Ratio
for Restore PLC.

Provide Current Ratio
for Restore PLC.

Provide Cash Ratio
for Restore PLC.

What is the historical Revenue growth
over the last 5 years for Restore PLC?

What is the historical Net Income growth
over the last 5 years for Restore PLC?

What is the current Free Cash Flow
of Restore PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Restore PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restore PLC

Current Assets 76.9m
Cash & Short-Term Investments 10m
Receivables 65.4m
Other Current Assets 1.5m
Non-Current Assets 479m
PP&E 194.4m
Intangibles 279.9m
Other Non-Current Assets 4.7m
Current Liabilities 71.8m
Accounts Payable 46.2m
Other Current Liabilities 25.6m
Non-Current Liabilities 252.4m
Long-Term Debt 213.8m
Other Non-Current Liabilities 38.6m
Efficiency

Earnings Waterfall
Restore PLC

Revenue
276.9m GBP
Cost of Revenue
-158.1m GBP
Gross Profit
118.8m GBP
Operating Expenses
-84.4m GBP
Operating Income
34.4m GBP
Other Expenses
-30.6m GBP
Net Income
3.8m GBP

Free Cash Flow Analysis
Restore PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RST Profitability Score
Profitability Due Diligence

Restore PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Restore PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RST Solvency Score
Solvency Due Diligence

Restore PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
42/100
Solvency
Score

Restore PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RST Price Targets Summary
Restore PLC

Wall Street analysts forecast RST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RST is 340.94 GBX with a low forecast of 267.65 GBX and a high forecast of 451.5 GBX.

Lowest
Price Target
267.65 GBX
1% Downside
Average
Price Target
340.94 GBX
26% Upside
Highest
Price Target
451.5 GBX
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RST?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Restore PLC Logo
Restore PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

368.3m GBP

Dividend Yield

1.98%

Description

Restore Plc is a holding company, which engages in the provision of support services to offices in the private and public sectors. The firm is engaged in providing services to offices and workplaces in the private and public sectors. The company operates in two segments: Document Management and Relocation. The firm's Document Management division consists of Restore Records Management, Restore Digital and Restore Datashred, providing services in information and data storage, digitization and automation of data and secure data erasure and destruction. The Company’s Relocation division comprises of Restore Harrow Green and Restore Technology. Restore Harrow Green offers commercial relocation solutions while Restore Technology operates in information technology (IT) asset deployment, management, and decommissioning.

Contact

London
15/19 Cavendish Place
+442074092420.0
www.restoreplc.com

IPO

2004-11-05

Employees

2 760

Officers

CEO & Director
Mr. Charles Anthony-Lawrence Skinner MA
CFO & Director
Mr. Daniel John Baker
Company Secretary
Mr. Christopher Fussell

See Also

Discover More
What is the Intrinsic Value of one RST stock?

The intrinsic value of one RST stock under the Base Case scenario is 399.71 GBX.

Is RST stock undervalued or overvalued?

Compared to the current market price of 270.2 GBX, Restore PLC is Undervalued by 32%.

Back to Top