RS Group PLC
LSE:RS1

Watchlist Manager
RS Group PLC Logo
RS Group PLC
LSE:RS1
Watchlist
Price: 497.6 GBX -0.48% Market Closed
Market Cap: 2.4B GBX

Intrinsic Value

The intrinsic value of one RS1 stock under the Base Case scenario is 770.01 GBX. Compared to the current market price of 497.6 GBX, RS Group PLC is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RS1 Intrinsic Value
770.01 GBX
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RS Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RS1
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RS1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

RS Group PLC
LSE:RS1
UK
Trading Companies & Distributors
Market Cap
2.4B GBX
IPO
Jan 2, 1986
UK
Trading Companies & Distributors
Market Cap
2.4B GBX
IPO
Jan 2, 1986
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RS1?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about RS Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
RS Group PLC

Current Assets 1.6B
Cash & Short-Term Investments 274.2m
Receivables 653.4m
Other Current Assets 648.2m
Non-Current Assets 1.2B
Long-Term Investments 800k
PP&E 226.9m
Intangibles 911.3m
Other Non-Current Assets 14.5m
Efficiency

Free Cash Flow Analysis
RS Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RS Group PLC

Revenue
2.9B GBP
Cost of Revenue
-1.7B GBP
Gross Profit
1.2B GBP
Operating Expenses
-985.7m GBP
Operating Income
261.4m GBP
Other Expenses
-91.7m GBP
Net Income
169.7m GBP
Fundamental Scores

RS1 Profitability Score
Profitability Due Diligence

RS Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
55/100
Profitability
Score

RS Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RS1 Solvency Score
Solvency Due Diligence

RS Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

RS Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RS1 Price Targets Summary
RS Group PLC

Wall Street analysts forecast RS1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RS1 is 790.5 GBX with a low forecast of 595.9 GBX and a high forecast of 945 GBX.

Lowest
Price Target
595.9 GBX
20% Upside
Average
Price Target
790.5 GBX
59% Upside
Highest
Price Target
945 GBX
90% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RS1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RS1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RS1 stock?

The intrinsic value of one RS1 stock under the Base Case scenario is 770.01 GBX.

Is RS1 stock undervalued or overvalued?

Compared to the current market price of 497.6 GBX, RS Group PLC is Undervalued by 35%.

Back to Top