RS Group PLC
LSE:RS1

Watchlist Manager
RS Group PLC Logo
RS Group PLC
LSE:RS1
Watchlist
Price: 679 GBX 0.22% Market Closed
Market Cap: 3.2B GBX
Have any thoughts about
RS Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one RS1 stock under the Base Case scenario is 908.41 GBX. Compared to the current market price of 679 GBX, RS Group PLC is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RS1 Intrinsic Value
908.41 GBX
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RS Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RS1
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RS1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RS1?
Bearish
Neutral
Bullish

Fundamental Analysis

679 GBX
+0.22%
+0.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

RS Group PLC
UK
Trading Companies & Distributors
Market Cap
3.2B GBX
IPO
Jan 2, 1986
Employees
7 654
United Kingdom
Market Cap
3.2B GBX
Industry
Trading Companies & Distributors
IPO
Jan 2, 1986
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about RS Group PLC

Provide an overview of the primary business activities
of RS Group PLC.

What unique competitive advantages
does RS Group PLC hold over its rivals?

What risks and challenges
does RS Group PLC face in the near future?

Summarize the latest earnings call
of RS Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RS Group PLC.

Provide P/S
for RS Group PLC.

Provide P/E
for RS Group PLC.

Provide P/OCF
for RS Group PLC.

Provide P/FCFE
for RS Group PLC.

Provide P/B
for RS Group PLC.

Provide EV/S
for RS Group PLC.

Provide EV/GP
for RS Group PLC.

Provide EV/EBITDA
for RS Group PLC.

Provide EV/EBIT
for RS Group PLC.

Provide EV/OCF
for RS Group PLC.

Provide EV/FCFF
for RS Group PLC.

Provide EV/IC
for RS Group PLC.

Show me price targets
for RS Group PLC made by professional analysts.

What are the Revenue projections
for RS Group PLC?

How accurate were the past Revenue estimates
for RS Group PLC?

What are the Net Income projections
for RS Group PLC?

How accurate were the past Net Income estimates
for RS Group PLC?

What are the EPS projections
for RS Group PLC?

How accurate were the past EPS estimates
for RS Group PLC?

What are the EBIT projections
for RS Group PLC?

How accurate were the past EBIT estimates
for RS Group PLC?

Compare the revenue forecasts
for RS Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RS Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RS Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of RS Group PLC compared to its peers.

Compare the P/E ratios
of RS Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing RS Group PLC with its peers.

Analyze the financial leverage
of RS Group PLC compared to its main competitors.

Show all profitability ratios
for RS Group PLC.

Provide ROE
for RS Group PLC.

Provide ROA
for RS Group PLC.

Provide ROIC
for RS Group PLC.

Provide ROCE
for RS Group PLC.

Provide Gross Margin
for RS Group PLC.

Provide Operating Margin
for RS Group PLC.

Provide Net Margin
for RS Group PLC.

Provide FCF Margin
for RS Group PLC.

Show all solvency ratios
for RS Group PLC.

Provide D/E Ratio
for RS Group PLC.

Provide D/A Ratio
for RS Group PLC.

Provide Interest Coverage Ratio
for RS Group PLC.

Provide Altman Z-Score Ratio
for RS Group PLC.

Provide Quick Ratio
for RS Group PLC.

Provide Current Ratio
for RS Group PLC.

Provide Cash Ratio
for RS Group PLC.

What is the historical Revenue growth
over the last 5 years for RS Group PLC?

What is the historical Net Income growth
over the last 5 years for RS Group PLC?

What is the current Free Cash Flow
of RS Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for RS Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
RS Group PLC

Balance Sheet Decomposition
RS Group PLC

Current Assets 1.6B
Cash & Short-Term Investments 258.7m
Receivables 724.1m
Other Current Assets 658.6m
Non-Current Assets 1.3B
Long-Term Investments 1.3m
PP&E 253.7m
Intangibles 982.6m
Other Non-Current Assets 19.4m
Current Liabilities 815.3m
Accounts Payable 602.7m
Short-Term Debt 162.7m
Other Current Liabilities 49.9m
Non-Current Liabilities 650.8m
Long-Term Debt 498.2m
Other Non-Current Liabilities 152.6m
Efficiency

Earnings Waterfall
RS Group PLC

Revenue
2.9B GBP
Cost of Revenue
-1.7B GBP
Gross Profit
1.3B GBP
Operating Expenses
-983.8m GBP
Operating Income
280.1m GBP
Other Expenses
-96.4m GBP
Net Income
183.7m GBP

Free Cash Flow Analysis
RS Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RS1 Profitability Score
Profitability Due Diligence

RS Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
55/100
Profitability
Score

RS Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RS1 Solvency Score
Solvency Due Diligence

RS Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

RS Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RS1 Price Targets Summary
RS Group PLC

Wall Street analysts forecast RS1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RS1 is 855.44 GBX with a low forecast of 757.5 GBX and a high forecast of 1 050 GBX.

Lowest
Price Target
757.5 GBX
12% Upside
Average
Price Target
855.44 GBX
26% Upside
Highest
Price Target
1 050 GBX
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RS1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RS1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one RS1 stock?

The intrinsic value of one RS1 stock under the Base Case scenario is 908.41 GBX.

Is RS1 stock undervalued or overvalued?

Compared to the current market price of 679 GBX, RS Group PLC is Undervalued by 25%.

Back to Top