Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 792.8 GBX -1.1%
Market Cap: 67.4B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RR stock under the Base Case scenario is 531.34 GBX. Compared to the current market price of 792.8 GBX, Rolls-Royce Holdings PLC is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RR Relative Value
Base Case
531.34 GBX
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
0
vs Industry
44
Median 3Y
1.2
Median 5Y
0.8
Industry
3.9
Forward
3.5
More Details
26.8
P/E
P/E
Price to Earnings
26.8
vs History
9
vs Industry
43
Median 3Y
13.1
Median 5Y
3.7
Industry
34.1
Forward
36.6
More Details
17.8
P/OCF
P/OCF
Price to OCF
17.8
vs History
0
vs Industry
37
Median 3Y
7.7
Median 5Y
5.3
Industry
22.3
More Details
37.8
P/FCFE
P/FCFE
Price to FCFE
37.8
vs History
0
vs Industry
24
Median 3Y
-10.1
Median 5Y
-4.4
Industry
30.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-2.1
Industry
3.6
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
0
vs Industry
44
Median 3Y
1.3
Median 5Y
1.1
Industry
3.8
Forward
3.4
More Details
15.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.6
vs History
0
vs Industry
36
Median 3Y
6.2
Median 5Y
6.2
Industry
12.9
More Details
19.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.4
vs History
12
vs Industry
36
Median 3Y
8.8
Median 5Y
10.7
Industry
22.3
Forward
17.6
More Details
24.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.1
vs History
9
vs Industry
39
Median 3Y
18.3
Median 5Y
15.6
Industry
28.9
Forward
23.2
More Details
17.4
EV/OCF
EV/OCF
Enterprise Value to OCF
17.4
vs History
0
vs Industry
41
Median 3Y
10.6
Median 5Y
6.4
Industry
23.9
More Details
22.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.7
vs History
9
vs Industry
30
Median 3Y
16.1
Median 5Y
12
Industry
32.4
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
0
vs Industry
36
Median 3Y
0.8
Median 5Y
0.6
Industry
2.6
More Details

Multiples Across Competitors

RR Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
LSE:RR
67.5B GBP 3.6 26.8 19.4 24.1
US
RTX Corp
LSE:0R2N
179.1B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
178.9B USD 2.2 37.5 20.4 35.2
NL
Airbus SE
PAR:AIR
132.9B EUR 1.9 31.3 16.4 25.8
US
Boeing Co
NYSE:BA
133.8B USD 2 -11.3 -17.8 -14.8
FR
Safran SA
PAR:SAF
104.5B EUR 3.8 -156.7 19.2 25.9
US
Lockheed Martin Corp
NYSE:LMT
105.1B USD 1.5 19.7 14.1 17.2
US
TransDigm Group Inc
NYSE:TDG
78.2B USD 9.6 47.6 24.1 26.2
US
Northrop Grumman Corp
NYSE:NOC
73.5B USD 1.8 17.6 14.6 19.2
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 19.3 13.9 16.5
DE
Rheinmetall AG
XETRA:RHM
59B EUR 6 81.8 33 42.5
P/E Multiple
Earnings Growth PEG
UK
Rolls-Royce Holdings PLC
LSE:RR
Average P/E: 35.5
26.8
-2%
N/A
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.5
28%
1.3
NL
Airbus SE
PAR:AIR
31.3
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.3 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -156.7 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.7
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
47.6
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.6
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.3
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
81.8
46%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rolls-Royce Holdings PLC
LSE:RR
Average EV/EBITDA: 19.6
19.4
10%
1.9
US
RTX Corp
LSE:0R2N
20.4
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.4
17%
1.2
NL
Airbus SE
PAR:AIR
16.4
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.8 N/A N/A
FR
Safran SA
PAR:SAF
19.2
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
US
TransDigm Group Inc
NYSE:TDG
24.1
13%
1.9
US
Northrop Grumman Corp
NYSE:NOC
14.6
5%
2.9
US
General Dynamics Corp
NYSE:GD
13.9
8%
1.7
DE
Rheinmetall AG
XETRA:RHM
33
35%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rolls-Royce Holdings PLC
LSE:RR
Average EV/EBIT: 26.8
24.1
9%
2.7
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35.2
27%
1.3
NL
Airbus SE
PAR:AIR
25.8
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.2
12%
1.4
US
TransDigm Group Inc
NYSE:TDG
26.2
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.2
5%
3.8
US
General Dynamics Corp
NYSE:GD
16.5
9%
1.8
DE
Rheinmetall AG
XETRA:RHM
42.5
39%
1.1

See Also

Summary
RR intrinsic value, competitors valuation, and company profile.
DCF Valuation
RR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RR stock valuation using valuation multiples.
Wall Street Estimates
RR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.