Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 558 GBX -2.45% Market Closed
Market Cap: 47.5B GBX
Have any thoughts about
Rolls-Royce Holdings PLC?
Write Note

Relative Value

The Relative Value of one RR stock under the Base Case scenario is 440.38 GBX. Compared to the current market price of 558 GBX, Rolls-Royce Holdings PLC is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RR Relative Value
Base Case
440.38 GBX
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
52
Median 3Y
1
Median 5Y
0.8
Industry
3.7
Forward
2.7
vs History
9
vs Industry
51
Median 3Y
12.2
Median 5Y
-0.7
Industry
33.3
Forward
30.8
vs History
0
vs Industry
37
Median 3Y
6.9
Median 5Y
5.3
Industry
20.8
vs History
0
vs Industry
20
Median 3Y
-10.2
Median 5Y
-7.2
Industry
26
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.1
Industry
3.5
vs History
0
vs Industry
51
Median 3Y
1.3
Median 5Y
1.1
Industry
3.7
Forward
2.7
vs History
11
vs Industry
47
Median 3Y
6.2
Median 5Y
6.2
Industry
12.5
vs History
30
vs Industry
43
Median 3Y
8.8
Median 5Y
10.7
Industry
19.5
Forward
15
vs History
30
vs Industry
39
Median 3Y
18.1
Median 5Y
14.9
Industry
26.9
Forward
21.1
vs History
0
vs Industry
40
Median 3Y
8.6
Median 5Y
6.2
Industry
21.9
vs History
17
vs Industry
30
Median 3Y
12.5
Median 5Y
12
Industry
30.6
vs History
4
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4

Multiples Across Competitors

RR Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
LSE:RR
47.5B GBP 2.7 20.4 14.3 18.2
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
RTX Corp
LSE:0R2N
164.1B USD 2.1 34.8 18.7 31.7
US
Raytheon Technologies Corp
NYSE:RTX
164.2B USD 2.1 34.8 18.7 31.7
US
Lockheed Martin Corp
NYSE:LMT
133.6B USD 1.9 20 14.5 17
NL
Airbus SE
PAR:AIR
110.9B EUR 1.7 35.9 17.1 28.1
FR
Safran SA
PAR:SAF
91.2B EUR 3.5 55.7 17.8 24.4
US
Boeing Co
NYSE:BA
89.7B USD 1.2 -11.2 -27 -19.7
US
General Dynamics Corp
NYSE:GD
85.8B USD 1.9 23.6 16.5 19.5
US
Northrop Grumman Corp
NYSE:NOC
77.5B USD 1.9 32.6 20.9 30.8
US
TransDigm Group Inc
NYSE:TDG
76.2B USD 9.6 51.4 24.6 26.8

See Also

Discover More
Back to Top