Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 735.2 GBX 1.02% Market Closed
Market Cap: 62.3B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RR stock under the Base Case scenario is 529.72 GBX. Compared to the current market price of 735.2 GBX, Rolls-Royce Holdings PLC is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RR Relative Value
Base Case
529.72 GBX
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
3
vs Industry
44
Median 3Y
1.2
Median 5Y
0.9
Industry
3.7
Forward
3.2
More Details
24.8
P/E
P/E
Price to Earnings
24.8
vs History
12
vs Industry
43
Median 3Y
13.1
Median 5Y
4.1
Industry
32.8
Forward
29.7
More Details
16.5
P/OCF
P/OCF
Price to OCF
16.5
vs History
3
vs Industry
37
Median 3Y
7.8
Median 5Y
5.7
Industry
20.9
More Details
34.7
P/FCFE
P/FCFE
Price to FCFE
34.7
vs History
6
vs Industry
24
Median 3Y
-10
Median 5Y
-4
Industry
28.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-2.1
Industry
3.5
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
3
vs Industry
44
Median 3Y
1.3
Median 5Y
1.1
Industry
3.5
Forward
3.1
More Details
14.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.4
vs History
3
vs Industry
36
Median 3Y
6.2
Median 5Y
6.2
Industry
12.1
More Details
18.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.9
vs History
14
vs Industry
36
Median 3Y
8.8
Median 5Y
10.7
Industry
20.4
Forward
16.2
More Details
26.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.1
vs History
11
vs Industry
39
Median 3Y
19.3
Median 5Y
16.7
Industry
26.6
Forward
21.4
More Details
16.1
EV/OCF
EV/OCF
Enterprise Value to OCF
16.1
vs History
3
vs Industry
41
Median 3Y
10.7
Median 5Y
7.4
Industry
22.3
More Details
21
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21
vs History
14
vs Industry
30
Median 3Y
16.9
Median 5Y
12
Industry
29.6
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
3
vs Industry
36
Median 3Y
0.9
Median 5Y
0.6
Industry
2.5
More Details

Multiples Across Competitors

RR Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
LSE:RR
62.5B GBP 3.3 24.8 18.9 26.1
US
RTX Corp
LSE:0R2N
160.6B USD 2 34.9 18.4 31.3
US
Raytheon Technologies Corp
NYSE:RTX
162.9B USD 2 35.4 18.6 31.6
US
Boeing Co
NYSE:BA
132.1B USD 2 -11.1 -17.6 -14.6
NL
Airbus SE
PAR:AIR
108.2B EUR 1.6 25.6 13.5 21.3
US
Lockheed Martin Corp
NYSE:LMT
108.8B USD 1.5 19.8 14 17.1
FR
Safran SA
PAR:SAF
92.1B EUR 3.3 -138 16.6 22.4
US
TransDigm Group Inc
NYSE:TDG
76.7B USD 9.4 46.7 23.7 25.8
US
General Dynamics Corp
NYSE:GD
73.5B USD 1.5 19.4 14 16.6
DE
Rheinmetall AG
XETRA:RHM
60.1B EUR 6.2 83.8 33.6 43.3
US
Northrop Grumman Corp
NYSE:NOC
66.7B USD 1.7 18 15 20.5
P/E Multiple
Earnings Growth PEG
UK
Rolls-Royce Holdings PLC
LSE:RR
Average P/E: 34.3
24.8
3%
8.3
US
RTX Corp
LSE:0R2N
34.9
28%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35.4
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.1 N/A N/A
NL
Airbus SE
PAR:AIR
25.6
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
19.8
12%
1.6
FR
Safran SA
PAR:SAF
Negative Multiple: -138 N/A N/A
US
TransDigm Group Inc
NYSE:TDG
46.7
24%
1.9
US
General Dynamics Corp
NYSE:GD
19.4
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
83.8
56%
1.5
US
Northrop Grumman Corp
NYSE:NOC
18
3%
6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rolls-Royce Holdings PLC
LSE:RR
Average EV/EBITDA: 18.6
18.9
12%
1.6
US
RTX Corp
LSE:0R2N
18.4
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
18.6
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -17.6 N/A N/A
NL
Airbus SE
PAR:AIR
13.5
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14
10%
1.4
FR
Safran SA
PAR:SAF
16.6
13%
1.3
US
TransDigm Group Inc
NYSE:TDG
23.7
13%
1.8
US
General Dynamics Corp
NYSE:GD
14
8%
1.7
DE
Rheinmetall AG
XETRA:RHM
33.6
36%
0.9
US
Northrop Grumman Corp
NYSE:NOC
15
5%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rolls-Royce Holdings PLC
LSE:RR
Average EV/EBIT: 25.6
26.1
15%
1.7
US
RTX Corp
LSE:0R2N
31.3
27%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
31.6
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -14.6 N/A N/A
NL
Airbus SE
PAR:AIR
21.3
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
FR
Safran SA
PAR:SAF
22.4
17%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.8
12%
2.1
US
General Dynamics Corp
NYSE:GD
16.6
9%
1.8
DE
Rheinmetall AG
XETRA:RHM
43.3
39%
1.1
US
Northrop Grumman Corp
NYSE:NOC
20.5
5%
4.1

See Also

Summary
RR intrinsic value, competitors valuation, and company profile.
DCF Valuation
RR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RR stock valuation using valuation multiples.
Wall Street Estimates
RR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.