Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 545.6 GBX 0.89% Market Closed
Market Cap: 46.4B GBX
Have any thoughts about
Rolls-Royce Holdings PLC?
Write Note

Relative Value

The Relative Value of one RR stock under the Base Case scenario is 438.73 GBX. Compared to the current market price of 545.6 GBX, Rolls-Royce Holdings PLC is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RR Relative Value
Base Case
438.73 GBX
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
52
Median 3Y
1
Median 5Y
0.8
Industry
3.6
Forward
2.6
vs History
11
vs Industry
51
Median 3Y
12.2
Median 5Y
-0.7
Industry
32.9
Forward
30.1
vs History
3
vs Industry
37
Median 3Y
6.9
Median 5Y
5.3
Industry
20.8
vs History
1
vs Industry
20
Median 3Y
-10.2
Median 5Y
-7.2
Industry
26.8
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.1
Industry
3.3
vs History
1
vs Industry
51
Median 3Y
1.3
Median 5Y
1.1
Industry
3.6
Forward
2.7
vs History
12
vs Industry
47
Median 3Y
6.2
Median 5Y
6.2
Industry
12.2
vs History
33
vs Industry
43
Median 3Y
8.8
Median 5Y
10.7
Industry
19.6
Forward
14.5
vs History
31
vs Industry
39
Median 3Y
17.9
Median 5Y
14.9
Industry
26
Forward
20.7
vs History
3
vs Industry
40
Median 3Y
8.6
Median 5Y
6.2
Industry
23.2
vs History
19
vs Industry
30
Median 3Y
12.5
Median 5Y
12
Industry
32.9
vs History
6
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3

Multiples Across Competitors

RR Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
LSE:RR
46.4B GBP 2.6 19.9 14 17.8
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3

See Also

Discover More
Back to Top