Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 575.6 GBX
Market Cap: 49B GBX
Have any thoughts about
Rolls-Royce Holdings PLC?
Write Note

Income Statement

Earnings Waterfall
Rolls-Royce Holdings PLC

Revenue
17.8B GBP
Cost of Revenue
-13.8B GBP
Gross Profit
4.1B GBP
Operating Expenses
-1.4B GBP
Operating Income
2.6B GBP
Other Expenses
-299m GBP
Net Income
2.3B GBP

Income Statement
Rolls-Royce Holdings PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 796
N/A
5 947
+3%
6 381
+7%
6 603
+3%
6 809
+3%
7 156
+5%
7 357
+3%
7 435
+1%
7 893
+6%
9 082
+15%
10 175
+12%
10 414
+2%
10 693
+3%
11 085
+4%
11 028
-1%
11 124
+1%
11 480
+3%
12 161
+6%
13 786
+13%
14 642
+6%
13 546
-7%
13 736
+1%
13 857
+1%
13 725
-1%
13 817
+1%
14 955
+8%
15 149
+1%
14 747
-3%
15 578
+6%
15 729
+1%
16 125
+3%
16 587
+3%
14 377
-13%
11 491
-20%
10 977
-4%
11 218
+2%
11 659
+4%
13 520
+16%
15 443
+14%
16 486
+7%
17 824
+8%
Gross Profit
Cost of Revenue
(5 230)
(5 270)
(5 501)
(4 924)
(5 133)
(5 566)
(5 609)
(6 003)
(6 274)
(7 278)
(8 118)
(8 303)
(8 565)
(8 885)
(8 646)
(8 676)
(9 071)
(9 432)
(10 691)
(11 482)
(10 650)
(10 533)
(10 735)
(10 459)
(10 627)
(11 907)
(12 439)
(12 325)
(13 693)
(14 531)
(14 244)
(15 645)
(15 026)
(11 678)
(9 760)
(9 082)
(9 275)
(10 763)
(12 091)
(12 866)
(13 753)
Gross Profit
566
N/A
677
+20%
880
+30%
1 679
+91%
1 676
0%
1 590
-5%
1 748
+10%
1 432
-18%
1 619
+13%
1 804
+11%
2 057
+14%
2 111
+3%
2 128
+1%
2 200
+3%
2 382
+8%
2 448
+3%
2 409
-2%
2 729
+13%
3 095
+13%
3 160
+2%
2 896
-8%
3 203
+11%
3 122
-3%
3 266
+5%
3 190
-2%
3 048
-4%
2 710
-11%
2 422
-11%
1 885
-22%
1 198
-36%
1 881
+57%
942
-50%
(649)
N/A
(187)
+71%
1 217
N/A
2 136
+76%
2 384
+12%
2 757
+16%
3 352
+22%
3 620
+8%
4 071
+12%
Operating Income
Operating Expenses
(274)
(288)
(267)
(846)
(868)
(945)
(1 279)
(984)
(1 058)
(1 023)
(1 015)
(1 030)
(1 034)
(1 163)
(1 251)
(1 378)
(1 491)
(1 524)
(1 743)
(1 830)
(1 790)
(1 907)
(1 905)
(1 867)
(1 953)
(2 144)
(3 123)
(2 065)
(2 139)
(2 356)
(2 236)
(1 878)
(2 014)
(1 975)
(1 690)
(1 668)
(1 741)
(1 968)
(2 030)
(1 849)
(1 440)
Selling, General & Administrative
0
0
0
(624)
0
(632)
(950)
(653)
(718)
(699)
(723)
(740)
(766)
(836)
(875)
(984)
(988)
(993)
(1 161)
(1 237)
(1 150)
(1 124)
(1 089)
(1 059)
(1 142)
(1 231)
(2 155)
(1 222)
(1 393)
(1 595)
(1 486)
(1 128)
(935)
(771)
(774)
(890)
(980)
(1 077)
(1 123)
(1 110)
(1 191)
Research & Development
(274)
(288)
(267)
(282)
(342)
(370)
(388)
(381)
(363)
(403)
(426)
(379)
(371)
(422)
(440)
(463)
(538)
(531)
(565)
(658)
(708)
(668)
(828)
(681)
(818)
(771)
(895)
(694)
(614)
(647)
(640)
(637)
(635)
(644)
(707)
(708)
(686)
(797)
(810)
(650)
(568)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(125)
0
(137)
0
(147)
(76)
(149)
(132)
(114)
(110)
(113)
(444)
(560)
(209)
(70)
(75)
(94)
(97)
(89)
319
Other Operating Expenses
0
0
0
60
(526)
57
59
50
23
79
134
89
103
95
64
69
35
0
(17)
65
68
10
12
10
7
5
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
292
N/A
389
+33%
613
+58%
833
+36%
808
-3%
645
-20%
469
-27%
448
-4%
561
+25%
781
+39%
1 042
+33%
1 081
+4%
1 094
+1%
1 037
-5%
1 131
+9%
1 070
-5%
918
-14%
1 205
+31%
1 352
+12%
1 330
-2%
1 106
-17%
1 296
+17%
1 217
-6%
1 399
+15%
1 237
-12%
904
-27%
(413)
N/A
357
N/A
(254)
N/A
(1 158)
-356%
(355)
+69%
(936)
-164%
(2 663)
-185%
(2 162)
+19%
(473)
+78%
468
N/A
643
+37%
789
+23%
1 322
+68%
1 771
+34%
2 631
+49%
Pre-Tax Income
Interest Income Expense
(30)
(34)
(230)
(354)
375
745
414
257
182
(2 653)
(746)
1 975
(1 069)
(308)
1 210
51
(311)
880
(528)
100
1 679
(1 192)
(1 535)
(1 248)
(3 528)
(4 525)
(578)
2 804
365
(2 067)
(2 150)
58
(2 516)
(462)
3 212
(683)
(2 817)
(2 204)
508
876
28
Non-Reccuring Items
19
9
(3)
(2)
(1)
1
0
(2)
0
7
3
(2)
1
4
4
3
703
699
127
306
180
(7)
(9)
2
1
(980)
(2)
785
1 143
351
111
119
3
(14)
(21)
56
140
81
5
1
0
Total Other Income
(11)
0
0
0
0
0
15
30
2
(27)
(65)
(97)
(59)
(31)
(31)
(19)
(16)
(18)
(38)
(36)
(25)
(30)
(9)
7
(10)
(35)
(49)
(48)
(34)
(73)
(110)
(132)
(137)
(161)
(190)
(135)
(128)
(168)
(164)
(221)
(235)
Pre-Tax Income
270
N/A
364
+35%
380
+4%
477
+26%
1 182
+148%
1 391
+18%
898
-35%
733
-18%
745
+2%
(1 892)
N/A
234
N/A
2 957
+1 164%
(33)
N/A
702
N/A
2 314
+230%
1 105
-52%
1 294
+17%
2 766
+114%
913
-67%
1 700
+86%
2 940
+73%
67
-98%
(336)
N/A
160
N/A
(2 300)
N/A
(4 636)
-102%
(1 042)
+78%
3 898
N/A
1 220
-69%
(2 947)
N/A
(2 504)
+15%
(891)
+64%
(5 313)
-496%
(2 799)
+47%
2 528
N/A
(294)
N/A
(2 162)
-635%
(1 502)
+31%
1 671
N/A
2 427
+45%
2 424
0%
Net Income
Tax Provision
(80)
(100)
(106)
(130)
(336)
(397)
(218)
(133)
(156)
547
(14)
(740)
62
(159)
(598)
(257)
(71)
(431)
(207)
(377)
(677)
(151)
84
(76)
252
604
(46)
(465)
89
511
156
(420)
(352)
(302)
26
418
281
308
(31)
(23)
(107)
Income from Continuing Operations
190
264
274
347
846
994
680
600
589
(1 345)
220
2 217
29
543
1 716
848
1 223
2 335
706
1 323
2 263
(84)
(252)
84
(2 048)
(4 032)
(1 088)
3 433
1 309
(2 436)
(2 348)
(1 311)
(5 665)
(3 101)
2 554
124
(1 881)
(1 194)
1 640
2 404
2 317
Income to Minority Interest
0
(1)
0
3
4
4
5
6
5
5
5
4
(1)
(4)
(1)
2
(4)
(14)
19
(12)
(27)
11
(1)
(1)
(1)
0
0
(1)
(3)
(8)
(8)
(4)
(4)
(1)
1
(1)
0
5
10
8
15
Net Income (Common)
190
N/A
263
+38%
274
+4%
350
+28%
850
+143%
998
+17%
685
-31%
606
-12%
594
-2%
(1 340)
N/A
225
N/A
2 221
+887%
28
-99%
539
+1 825%
1 715
+218%
850
-50%
1 219
+43%
2 321
+90%
725
-69%
1 367
+89%
2 296
+68%
69
-97%
(115)
N/A
83
N/A
(2 049)
N/A
(4 032)
-97%
(1 088)
+73%
3 382
N/A
1 256
-63%
(2 401)
N/A
(2 356)
+2%
(1 315)
+44%
(5 786)
-340%
(3 170)
+45%
2 603
N/A
120
-95%
(1 827)
N/A
(1 269)
+31%
1 514
N/A
2 412
+59%
2 332
-3%
EPS (Diluted)
0.11
N/A
0.15
+36%
0.16
+7%
0.2
+25%
0.47
+135%
0.55
+17%
0.38
-31%
0.33
-13%
0.32
-3%
-0.73
N/A
0.11
N/A
1.19
+982%
0.01
-99%
0.28
+2 700%
0.91
+225%
0.45
-51%
0.65
+44%
1.24
+91%
0.38
-69%
0.71
+87%
1.21
+70%
0.03
-98%
-0.06
N/A
0.02
N/A
-1.12
N/A
-0.76
+32%
-0.59
+22%
0.64
N/A
0.23
-64%
-0.45
N/A
-0.43
+4%
-0.24
+44%
-1.03
-329%
-0.52
+50%
0.31
N/A
0.01
-97%
-0.23
N/A
-0.14
+39%
0.2
N/A
0.29
+45%
0.28
-3%

See Also

Discover More