ROSN Intrinsic Valuation and Fundamental Analysis - NK Rosneft' PAO - Alpha Spread
N

NK Rosneft' PAO
LSE:ROSN

Watchlist Manager
NK Rosneft' PAO
LSE:ROSN
Watchlist
Price: 0.6018 USD Market Closed
Market Cap: 5.7B USD
Have any thoughts about
NK Rosneft' PAO?
Write Note

Intrinsic Value

ROSN price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The intrinsic value of one ROSN stock under the Base Case scenario is 6.0304 USD. Compared to the current market price of 0.6018 USD, NK Rosneft' PAO is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROSN Intrinsic Value
6.0304 USD
Undervaluation 90%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NK Rosneft' PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ROSN based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ROSN?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NK Rosneft' PAO

Provide an overview of the primary business activities
of NK Rosneft' PAO.

What unique competitive advantages
does NK Rosneft' PAO hold over its rivals?

What risks and challenges
does NK Rosneft' PAO face in the near future?

Summarize the latest earnings call
of NK Rosneft' PAO.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NK Rosneft' PAO.

Provide P/S
for NK Rosneft' PAO.

Provide P/E
for NK Rosneft' PAO.

Provide P/OCF
for NK Rosneft' PAO.

Provide P/FCFE
for NK Rosneft' PAO.

Provide P/B
for NK Rosneft' PAO.

Provide EV/S
for NK Rosneft' PAO.

Provide EV/GP
for NK Rosneft' PAO.

Provide EV/EBITDA
for NK Rosneft' PAO.

Provide EV/EBIT
for NK Rosneft' PAO.

Provide EV/OCF
for NK Rosneft' PAO.

Provide EV/FCFF
for NK Rosneft' PAO.

Provide EV/IC
for NK Rosneft' PAO.

Show me price targets
for NK Rosneft' PAO made by professional analysts.

What are the Revenue projections
for NK Rosneft' PAO?

How accurate were the past Revenue estimates
for NK Rosneft' PAO?

What are the Net Income projections
for NK Rosneft' PAO?

How accurate were the past Net Income estimates
for NK Rosneft' PAO?

What are the EPS projections
for NK Rosneft' PAO?

How accurate were the past EPS estimates
for NK Rosneft' PAO?

What are the EBIT projections
for NK Rosneft' PAO?

How accurate were the past EBIT estimates
for NK Rosneft' PAO?

Compare the revenue forecasts
for NK Rosneft' PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NK Rosneft' PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NK Rosneft' PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of NK Rosneft' PAO compared to its peers.

Compare the P/E ratios
of NK Rosneft' PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing NK Rosneft' PAO with its peers.

Analyze the financial leverage
of NK Rosneft' PAO compared to its main competitors.

Show all profitability ratios
for NK Rosneft' PAO.

Provide ROE
for NK Rosneft' PAO.

Provide ROA
for NK Rosneft' PAO.

Provide ROIC
for NK Rosneft' PAO.

Provide ROCE
for NK Rosneft' PAO.

Provide Gross Margin
for NK Rosneft' PAO.

Provide Operating Margin
for NK Rosneft' PAO.

Provide Net Margin
for NK Rosneft' PAO.

Provide FCF Margin
for NK Rosneft' PAO.

Show all solvency ratios
for NK Rosneft' PAO.

Provide D/E Ratio
for NK Rosneft' PAO.

Provide D/A Ratio
for NK Rosneft' PAO.

Provide Interest Coverage Ratio
for NK Rosneft' PAO.

Provide Altman Z-Score Ratio
for NK Rosneft' PAO.

Provide Quick Ratio
for NK Rosneft' PAO.

Provide Current Ratio
for NK Rosneft' PAO.

Provide Cash Ratio
for NK Rosneft' PAO.

What is the historical Revenue growth
over the last 5 years for NK Rosneft' PAO?

What is the historical Net Income growth
over the last 5 years for NK Rosneft' PAO?

What is the current Free Cash Flow
of NK Rosneft' PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for NK Rosneft' PAO.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NK Rosneft' PAO

Current Assets 3.5T
Cash & Short-Term Investments 1.6T
Receivables 1.2T
Other Current Assets 715B
Non-Current Assets 12.9T
Long-Term Investments 1.1T
PP&E 10.7T
Intangibles 168B
Other Non-Current Assets 886B
Current Liabilities 3.7T
Accounts Payable 567B
Accrued Liabilities 757B
Short-Term Debt 57B
Other Current Liabilities 2.3T
Non-Current Liabilities 7.2T
Long-Term Debt 3.8T
Other Non-Current Liabilities 3.5T
Efficiency

Earnings Waterfall
NK Rosneft' PAO

Revenue
9.2T RUB
Cost of Revenue
-675B RUB
Gross Profit
8.5T RUB
Operating Expenses
-6.3T RUB
Operating Income
2.2T RUB
Other Expenses
-653B RUB
Net Income
1.5T RUB

Free Cash Flow Analysis
NK Rosneft' PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ROSN Profitability Score
Profitability Due Diligence

NK Rosneft' PAO's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
62/100
Profitability
Score

NK Rosneft' PAO's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

ROSN Solvency Score
Solvency Due Diligence

NK Rosneft' PAO's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

NK Rosneft' PAO's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROSN Price Targets Summary
NK Rosneft' PAO

There are no price targets for ROSN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ROSN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ROSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ROSN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ROSN Price
NK Rosneft' PAO

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-92%
5Y 5Y
-90%
10Y 10Y
-87%
Annual Price Range
0.6018
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -1.16%
Standard Deviation of Annual Returns 21.79%
Max Drawdown -94%
Shares Statistics
Market Capitalization 5.7B USD
Shares Outstanding 9 500 200 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

NK Rosneft' PAO

Country

Russia

Industry

Energy

Market Cap

5.7B USD

Dividend Yield

0%

Description

Rosneft Oil Co. engages in the exploration, development, production and sale of crude oil and gas. The company has three business segments. The exploration and production segment is engaged in field exploration and development, and production of crude oil and natural gas. The refining, marketing and distribution segment is engaged in processing crude oil and other hydrocarbons into petroleum products, as well as the purchase, sale and transportation of oil and oil products. The company has numerous subsidiaries and affiliated companies. The firm operates domestically and abroad.

Contact

MOSCOW
Moscow
Moskva, Sofiyskaya naberezhnaya, 26/1
+74995178899.0
www.rosneft.ru

IPO

2006-07-17

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ROSN stock?

The intrinsic value of one ROSN stock under the Base Case scenario is 6.0304 USD.

Is ROSN stock undervalued or overvalued?

Compared to the current market price of 0.6018 USD, NK Rosneft' PAO is Undervalued by 90%.

Back to Top