Rotork PLC
LSE:ROR

Watchlist Manager
Rotork PLC Logo
Rotork PLC
LSE:ROR
Watchlist
Price: 318.8 GBX 0.31% Market Closed
Market Cap: 2.7B GBX
Have any thoughts about
Rotork PLC?
Write Note

Intrinsic Value

The intrinsic value of one ROR stock under the Base Case scenario is 306.1 GBX. Compared to the current market price of 318.8 GBX, Rotork PLC is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROR Intrinsic Value
306.1 GBX
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rotork PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ROR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ROR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Rotork PLC

Provide an overview of the primary business activities
of Rotork PLC.

What unique competitive advantages
does Rotork PLC hold over its rivals?

What risks and challenges
does Rotork PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rotork PLC.

Provide P/S
for Rotork PLC.

Provide P/E
for Rotork PLC.

Provide P/OCF
for Rotork PLC.

Provide P/FCFE
for Rotork PLC.

Provide P/B
for Rotork PLC.

Provide EV/S
for Rotork PLC.

Provide EV/GP
for Rotork PLC.

Provide EV/EBITDA
for Rotork PLC.

Provide EV/EBIT
for Rotork PLC.

Provide EV/OCF
for Rotork PLC.

Provide EV/FCFF
for Rotork PLC.

Provide EV/IC
for Rotork PLC.

Show me price targets
for Rotork PLC made by professional analysts.

What are the Revenue projections
for Rotork PLC?

How accurate were the past Revenue estimates
for Rotork PLC?

What are the Net Income projections
for Rotork PLC?

How accurate were the past Net Income estimates
for Rotork PLC?

What are the EPS projections
for Rotork PLC?

How accurate were the past EPS estimates
for Rotork PLC?

What are the EBIT projections
for Rotork PLC?

How accurate were the past EBIT estimates
for Rotork PLC?

Compare the revenue forecasts
for Rotork PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rotork PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rotork PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rotork PLC compared to its peers.

Compare the P/E ratios
of Rotork PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Rotork PLC with its peers.

Analyze the financial leverage
of Rotork PLC compared to its main competitors.

Show all profitability ratios
for Rotork PLC.

Provide ROE
for Rotork PLC.

Provide ROA
for Rotork PLC.

Provide ROIC
for Rotork PLC.

Provide ROCE
for Rotork PLC.

Provide Gross Margin
for Rotork PLC.

Provide Operating Margin
for Rotork PLC.

Provide Net Margin
for Rotork PLC.

Provide FCF Margin
for Rotork PLC.

Show all solvency ratios
for Rotork PLC.

Provide D/E Ratio
for Rotork PLC.

Provide D/A Ratio
for Rotork PLC.

Provide Interest Coverage Ratio
for Rotork PLC.

Provide Altman Z-Score Ratio
for Rotork PLC.

Provide Quick Ratio
for Rotork PLC.

Provide Current Ratio
for Rotork PLC.

Provide Cash Ratio
for Rotork PLC.

What is the historical Revenue growth
over the last 5 years for Rotork PLC?

What is the historical Net Income growth
over the last 5 years for Rotork PLC?

What is the current Free Cash Flow
of Rotork PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rotork PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rotork PLC

Current Assets 393.2m
Cash & Short-Term Investments 131.2m
Receivables 167m
Other Current Assets 95m
Non-Current Assets 354.8m
PP&E 74.2m
Intangibles 255.2m
Other Non-Current Assets 25.5m
Current Liabilities 122.4m
Accounts Payable 40.4m
Accrued Liabilities 18.2m
Other Current Liabilities 63.8m
Non-Current Liabilities 19.2m
Long-Term Debt 8.4m
Other Non-Current Liabilities 10.8m
Efficiency

Earnings Waterfall
Rotork PLC

Revenue
745.9m GBP
Cost of Revenue
-384.7m GBP
Gross Profit
361.2m GBP
Operating Expenses
-188.4m GBP
Operating Income
172.8m GBP
Other Expenses
-53.7m GBP
Net Income
119.2m GBP

Free Cash Flow Analysis
Rotork PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ROR Profitability Score
Profitability Due Diligence

Rotork PLC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
63/100
Profitability
Score

Rotork PLC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

ROR Solvency Score
Solvency Due Diligence

Rotork PLC's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Rotork PLC's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROR Price Targets Summary
Rotork PLC

Wall Street analysts forecast ROR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROR is 376.38 GBX with a low forecast of 303 GBX and a high forecast of 450.45 GBX.

Lowest
Price Target
303 GBX
5% Downside
Average
Price Target
376.38 GBX
18% Upside
Highest
Price Target
450.45 GBX
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ROR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rotork PLC Logo
Rotork PLC

Country

United Kingdom

Industry

Machinery

Market Cap

2.7B GBP

Dividend Yield

0.02%

Description

Rotork Plc is a holding company, which engages in the design, manufacture, and sale of actuators systems and related products. The company is headquartered in Bath, Somerset and currently employs 3,296 full-time employees. The firm operates through three divisions: Oil & Gas, Water & Power, and Chemical, Process & Industrial (CPI). The firm is engaged in the production of actuators and related flow control equipment for every part of the oil and gas industry, including production, processing, distribution and storage. Its products control valves in the water and wastewater industry. Its flow control products are used in potable water treatment including filtration, desalination and distribution. The firm has manufacturing facilities in more than 20 locations and serves approximately 173 countries through a global services network.

Contact

SOMERSET
Bath
Rotork House, Brassmill Lane
+441225733200.0
www.rotork.com

IPO

1968-07-23

Employees

3 296

Officers

CEO, Member of Management Board & Director
Mr. Kiet T. Huynh
CFO & Director
Mr. Benjamin William Peacock
Chief Information Officer & Member of Management Board
Mr. Paul Burke
Group General Counsel, Company Secretary & Member of Management Board
Mr. Stuart Kenneth Pain
Business Transformation Director & Member of Management Board
Ms. Lyndsey Norris
Member of Management Board & Site Services Director
Mr. Mike Pelezo
Show More
MD of Water & Power and Member of Management Board
Metin Gerceker
CTO & Member of Management Board
Mr. Ross Pascoe
MD of Chemical, Process & Industrial (CPI) and Member of the Management Board
Mr. Xin Man
MD of Oil & Gas and Member of Management Board
Mr. Keith Barnard
Show Less

See Also

Discover More
What is the Intrinsic Value of one ROR stock?

The intrinsic value of one ROR stock under the Base Case scenario is 306.1 GBX.

Is ROR stock undervalued or overvalued?

Compared to the current market price of 318.8 GBX, Rotork PLC is Overvalued by 4%.

Back to Top