
Rotork PLC
LSE:ROR

Intrinsic Value
The intrinsic value of one
ROR
stock under the Base Case scenario is
319.28
GBX.
Compared to the current market price of 316.4 GBX,
Rotork PLC
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rotork PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Rotork PLC
Balance Sheet Decomposition
Rotork PLC
Current Assets | 393.2m |
Cash & Short-Term Investments | 131.2m |
Receivables | 167m |
Other Current Assets | 95m |
Non-Current Assets | 354.8m |
PP&E | 74.2m |
Intangibles | 255.2m |
Other Non-Current Assets | 25.5m |
Free Cash Flow Analysis
Rotork PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Rotork PLC
Revenue
|
745.9m
GBP
|
Cost of Revenue
|
-384.7m
GBP
|
Gross Profit
|
361.2m
GBP
|
Operating Expenses
|
-188.4m
GBP
|
Operating Income
|
172.8m
GBP
|
Other Expenses
|
-53.7m
GBP
|
Net Income
|
119.2m
GBP
|
ROR Profitability Score
Profitability Due Diligence
Rotork PLC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Rotork PLC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
ROR Solvency Score
Solvency Due Diligence
Rotork PLC's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
Rotork PLC's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROR Price Targets Summary
Rotork PLC
According to Wall Street analysts, the average 1-year price target for
ROR
is 386.39 GBX
with a low forecast of 303 GBX and a high forecast of 462 GBX.
Dividends
Current shareholder yield for ROR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ROR
stock under the Base Case scenario is
319.28
GBX.
Compared to the current market price of 316.4 GBX,
Rotork PLC
is
Undervalued by 1%.