Deliveroo PLC
LSE:ROO

Watchlist Manager
Deliveroo PLC Logo
Deliveroo PLC
LSE:ROO
Watchlist
Price: 140 GBX 2.94% Market Closed
Market Cap: 2.1B GBX

Relative Value

The Relative Value of one ROO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 140 GBX, Deliveroo PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
28
Median 3Y
1
Median 5Y
1
Industry
0.5
Forward
0.9
vs History
1
vs Industry
0
Median 3Y
-5.2
Median 5Y
-6.6
Industry
16.3
Forward
30.8
vs History
25
vs Industry
21
Median 3Y
-3.8
Median 5Y
-10.6
Industry
7.8
vs History
1
vs Industry
19
Median 3Y
-9.1
Median 5Y
-23.4
Industry
15.6
vs History
11
vs Industry
13
Median 3Y
3.3
Median 5Y
3.6
Industry
1.5
vs History
19
vs Industry
39
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
0.8
vs History
19
vs Industry
45
Median 3Y
1.9
Median 5Y
1.8
Industry
2.2
vs History
13
vs Industry
10
Median 3Y
-1.9
Median 5Y
-3.2
Industry
8.2
Forward
9.8
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-8.4
Industry
12.3
Forward
18.7
vs History
25
vs Industry
32
Median 3Y
-1.4
Median 5Y
-4.4
Industry
9
vs History
13
vs Industry
29
Median 3Y
-2.8
Median 5Y
-4.7
Industry
12.6
vs History
1
vs Industry
1
Median 3Y
3.5
Median 5Y
4.1
Industry
1

Multiples Across Competitors

ROO Competitors Multiples
Deliveroo PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Deliveroo PLC
LSE:ROO
2.2B GBP 1.1 755.8 29.7 -142.3
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.4 16 28.3
ZA
Naspers Ltd
JSE:NPN
979.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
283.3B USD 2.1 17.2 13.7 13.7
CN
Pinduoduo Inc
NASDAQ:PDD
143.4B USD 2.7 9.3 6.6 6.6
AR
Mercadolibre Inc
NASDAQ:MELI
111.3B USD 5.4 58.2 33 40.7
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.2 56.8 32.1 39.6
NL
Prosus NV
AEX:PRX
95.1B EUR 18.4 13.8 2 707.8 2 707.8
CN
Meituan
HKEX:3690
776.3B HKD 2.1 20.2 18.3 18.3
US
DoorDash Inc
NASDAQ:DASH
78.6B USD 7.3 638.8 120.8 1 627.4
CN
JD.Com Inc
HKEX:9618
364B HKD 0.3 8.2 4.3 4.3
P/S Multiple
Revenue Growth P/S to Growth
UK
Deliveroo PLC
LSE:ROO
Average P/S: 4.8
1.1
12%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.1
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
18%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.2
23%
0.2
NL
Prosus NV
AEX:PRX
18.4
14%
1.3
CN
Meituan
HKEX:3690
2.1
15%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
20%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
5%
0.1
P/E Multiple
Earnings Growth PEG
UK
Deliveroo PLC
LSE:ROO
Average P/E: 161.2
755.8
299%
2.5
US
Amazon.com Inc
NASDAQ:AMZN
33.4
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.2
37%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
16%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
58.2
32%
1.8
UY
MercadoLibre Inc
BMV:MELIN
56.8
32%
1.8
NL
Prosus NV
AEX:PRX
13.8
18%
0.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
638.8
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Deliveroo PLC
LSE:ROO
Average EV/EBITDA: 298.2
29.7
73%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
16
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
17%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
33
29%
1.1
UY
MercadoLibre Inc
BMV:MELIN
32.1
29%
1.1
NL
Prosus NV
AEX:PRX
2 707.8
N/A N/A
CN
Meituan
HKEX:3690
18.3
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
120.8
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.3
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Deliveroo PLC
LSE:ROO
Average EV/EBIT: 498.5
Negative Multiple: -142.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.3
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
20%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
7%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
40.7
33%
1.2
UY
MercadoLibre Inc
BMV:MELIN
39.6
33%
1.2
NL
Prosus NV
AEX:PRX
2 707.8
N/A N/A
CN
Meituan
HKEX:3690
18.3
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 627.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.3
15%
0.3