Renew Holdings PLC
LSE:RNWH

Watchlist Manager
Renew Holdings PLC Logo
Renew Holdings PLC
LSE:RNWH
Watchlist
Price: 926 GBX -1.91% Market Closed
Market Cap: 732.8m GBX
Have any thoughts about
Renew Holdings PLC?
Write Note

Relative Value

The Relative Value of one RNWH stock under the Base Case scenario is 1 030.84 GBX. Compared to the current market price of 926 GBX, Renew Holdings PLC is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNWH Relative Value
Base Case
1 030.84 GBX
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.6
vs History
14
vs Industry
27
Median 3Y
16.1
Median 5Y
16.5
Industry
15.3
Forward
13.8
vs History
4
vs Industry
20
Median 3Y
13
Median 5Y
11.7
Industry
8.9
vs History
39
vs Industry
19
Median 3Y
18.1
Median 5Y
18.1
Industry
13.1
vs History
14
vs Industry
9
Median 3Y
3.9
Median 5Y
3.8
Industry
1.2
vs History
4
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
3
vs Industry
36
Median 3Y
4.7
Median 5Y
4.5
Industry
5.2
vs History
4
vs Industry
34
Median 3Y
8.5
Median 5Y
8.3
Industry
9.7
Forward
8.4
vs History
9
vs Industry
31
Median 3Y
11.4
Median 5Y
11.3
Industry
12.4
Forward
9.8
vs History
11
vs Industry
22
Median 3Y
12.7
Median 5Y
11.8
Industry
10.1
vs History
12
vs Industry
23
Median 3Y
14
Median 5Y
13
Industry
12.6
vs History
1
vs Industry
5
Median 3Y
3.5
Median 5Y
3.2
Industry
0.8

Multiples Across Competitors

RNWH Competitors Multiples
Renew Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renew Holdings PLC
LSE:RNWH
732.8m GBP 0.7 16.5 8.8 11.6
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Renew Holdings PLC
LSE:RNWH
Average EV/EBITDA: 17.8
8.8
28%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Renew Holdings PLC
LSE:RNWH
Average EV/EBIT: 24.5
11.6
42%
0.3
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top