Rank Group PLC
LSE:RNK

Watchlist Manager
Rank Group PLC Logo
Rank Group PLC
LSE:RNK
Watchlist
Price: 87 GBX -1.14% Market Closed
Market Cap: 407.5m GBX
Have any thoughts about
Rank Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one RNK stock under the Base Case scenario is 146.79 GBX. Compared to the current market price of 87 GBX, Rank Group PLC is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RNK Intrinsic Value
146.79 GBX
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rank Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RNK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RNK?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Rank Group PLC

Provide an overview of the primary business activities
of Rank Group PLC.

What unique competitive advantages
does Rank Group PLC hold over its rivals?

What risks and challenges
does Rank Group PLC face in the near future?

Has there been any significant insider trading activity
in Rank Group PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rank Group PLC.

Provide P/S
for Rank Group PLC.

Provide P/E
for Rank Group PLC.

Provide P/OCF
for Rank Group PLC.

Provide P/FCFE
for Rank Group PLC.

Provide P/B
for Rank Group PLC.

Provide EV/S
for Rank Group PLC.

Provide EV/GP
for Rank Group PLC.

Provide EV/EBITDA
for Rank Group PLC.

Provide EV/EBIT
for Rank Group PLC.

Provide EV/OCF
for Rank Group PLC.

Provide EV/FCFF
for Rank Group PLC.

Provide EV/IC
for Rank Group PLC.

Show me price targets
for Rank Group PLC made by professional analysts.

What are the Revenue projections
for Rank Group PLC?

How accurate were the past Revenue estimates
for Rank Group PLC?

What are the Net Income projections
for Rank Group PLC?

How accurate were the past Net Income estimates
for Rank Group PLC?

What are the EPS projections
for Rank Group PLC?

How accurate were the past EPS estimates
for Rank Group PLC?

What are the EBIT projections
for Rank Group PLC?

How accurate were the past EBIT estimates
for Rank Group PLC?

Compare the revenue forecasts
for Rank Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rank Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rank Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rank Group PLC compared to its peers.

Compare the P/E ratios
of Rank Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Rank Group PLC with its peers.

Analyze the financial leverage
of Rank Group PLC compared to its main competitors.

Show all profitability ratios
for Rank Group PLC.

Provide ROE
for Rank Group PLC.

Provide ROA
for Rank Group PLC.

Provide ROIC
for Rank Group PLC.

Provide ROCE
for Rank Group PLC.

Provide Gross Margin
for Rank Group PLC.

Provide Operating Margin
for Rank Group PLC.

Provide Net Margin
for Rank Group PLC.

Provide FCF Margin
for Rank Group PLC.

Show all solvency ratios
for Rank Group PLC.

Provide D/E Ratio
for Rank Group PLC.

Provide D/A Ratio
for Rank Group PLC.

Provide Interest Coverage Ratio
for Rank Group PLC.

Provide Altman Z-Score Ratio
for Rank Group PLC.

Provide Quick Ratio
for Rank Group PLC.

Provide Current Ratio
for Rank Group PLC.

Provide Cash Ratio
for Rank Group PLC.

What is the historical Revenue growth
over the last 5 years for Rank Group PLC?

What is the historical Net Income growth
over the last 5 years for Rank Group PLC?

What is the current Free Cash Flow
of Rank Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rank Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rank Group PLC

Current Assets 96m
Cash & Short-Term Investments 66.1m
Receivables 27.6m
Other Current Assets 2.3m
Non-Current Assets 636.5m
PP&E 176.6m
Intangibles 446.4m
Other Non-Current Assets 13.5m
Current Liabilities 204.2m
Accounts Payable 149m
Other Current Liabilities 55.2m
Non-Current Liabilities 189.3m
Long-Term Debt 149.9m
Other Non-Current Liabilities 39.4m
Efficiency

Earnings Waterfall
Rank Group PLC

Revenue
734.7m GBP
Cost of Revenue
-418.2m GBP
Gross Profit
316.5m GBP
Operating Expenses
-276.8m GBP
Operating Income
39.7m GBP
Other Expenses
-27.2m GBP
Net Income
12.5m GBP

Free Cash Flow Analysis
Rank Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RNK Profitability Score
Profitability Due Diligence

Rank Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
47/100
Profitability
Score

Rank Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

RNK Solvency Score
Solvency Due Diligence

Rank Group PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Interest Coverage
46/100
Solvency
Score

Rank Group PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RNK Price Targets Summary
Rank Group PLC

Wall Street analysts forecast RNK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RNK is 112.2 GBX with a low forecast of 101 GBX and a high forecast of 126 GBX.

Lowest
Price Target
101 GBX
16% Upside
Average
Price Target
112.2 GBX
29% Upside
Highest
Price Target
126 GBX
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RNK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RNK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RNK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Rank Group PLC Logo
Rank Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

407.5m GBP

Dividend Yield

0.98%

Description

Rank Group Plc engages in multi-channel gaming operations. The company is headquartered in Maidenhead, Berkshire and currently employs 4,606 full-time employees. The firm's segments include digital, Grosvenor venues, Mecca venues, International venues and Central costs. The digital segment operates UK digital, Enracha digital, YoBingo and Stride. The Grosvenor venues segment covers all the United Kingdom (UK) casinos. The Mecca venues segment covers all UK bingo halls. The International venues segment operates as Enracha venues. The firm's branded venues include Mecca venues, Grosvenor venues and Enracha venues. Mecca is a community-gaming brand for the British market, which operates a portfolio of approximately 72 venues offering bingo, slot machine games, food and drink, and live entertainment. Grosvenor is a multi-channel casino operator with approximately 52 venues. Enracha is a community-gaming business for the Spanish market, which operates approximately ten venue.

Contact

BERKSHIRE
Maidenhead
Tor, Saint-Cloud Way
+441628504000.0
www.rank.com

IPO

1986-01-02

Employees

4 606

Officers

CEO & Executive Director
Mr. John Patrick O'Reilly
CFO & Executive Director
Mr. Richard David Harris
Chief Operating Officer
Mr. Jon Martin
Chief Information Officer
Mr. Jonathan Plumb
Director of Investor Relations & ESG
Ms. Sarah Powell
Head of Communications and Head of PR
Lesly Hughes
Show More
Chief People Officer
Ms. Hazel Boyle
Mecca Venues Managing Director
Mr. Andy Crump
Rank International Managing Director
Mr. Enric Monton
Grosvenor Venues Managing Director
Mr. Mark Harper
Show Less

See Also

Discover More
What is the Intrinsic Value of one RNK stock?

The intrinsic value of one RNK stock under the Base Case scenario is 146.79 GBX.

Is RNK stock undervalued or overvalued?

Compared to the current market price of 87 GBX, Rank Group PLC is Undervalued by 41%.

Back to Top