
Rank Group PLC
LSE:RNK

Intrinsic Value
The intrinsic value of one
RNK
stock under the Base Case scenario is
151.75
GBX.
Compared to the current market price of 85 GBX,
Rank Group PLC
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rank Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Rank Group PLC
Balance Sheet Decomposition
Rank Group PLC
Current Assets | 101.1m |
Cash & Short-Term Investments | 72.6m |
Receivables | 26.3m |
Other Current Assets | 2.2m |
Non-Current Assets | 636m |
PP&E | 181.8m |
Intangibles | 442.6m |
Other Non-Current Assets | 11.6m |
Free Cash Flow Analysis
Rank Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Rank Group PLC
Revenue
|
773.9m
GBP
|
Cost of Revenue
|
-439m
GBP
|
Gross Profit
|
334.9m
GBP
|
Operating Expenses
|
-271.3m
GBP
|
Operating Income
|
63.6m
GBP
|
Other Expenses
|
-31m
GBP
|
Net Income
|
32.6m
GBP
|
RNK Profitability Score
Profitability Due Diligence
Rank Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Rank Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
RNK Solvency Score
Solvency Due Diligence
Rank Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Rank Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RNK Price Targets Summary
Rank Group PLC
According to Wall Street analysts, the average 1-year price target for
RNK
is 128.18 GBX
with a low forecast of 111.1 GBX and a high forecast of 147 GBX.
Dividends
Current shareholder yield for RNK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RNK
stock under the Base Case scenario is
151.75
GBX.
Compared to the current market price of 85 GBX,
Rank Group PLC
is
Undervalued by 44%.