
RM PLC
LSE:RM

Intrinsic Value
The intrinsic value of one
RM
stock under the Base Case scenario is
163.63
GBX.
Compared to the current market price of 99.5 GBX,
RM PLC
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RM PLC
Fundamental Analysis


Revenue & Expenses Breakdown
RM PLC
Balance Sheet Decomposition
RM PLC
Current Assets | 48.4m |
Cash & Short-Term Investments | 8.2m |
Receivables | 25m |
Other Current Assets | 15.2m |
Non-Current Assets | 90.1m |
PP&E | 19.3m |
Intangibles | 36m |
Other Non-Current Assets | 34.9m |
Free Cash Flow Analysis
RM PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
RM PLC
Revenue
|
166.1m
GBP
|
Cost of Revenue
|
-99.5m
GBP
|
Gross Profit
|
66.7m
GBP
|
Operating Expenses
|
-63.3m
GBP
|
Operating Income
|
3.3m
GBP
|
Other Expenses
|
-8.1m
GBP
|
Net Income
|
-4.7m
GBP
|
RM Profitability Score
Profitability Due Diligence
RM PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
RM PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
RM Solvency Score
Solvency Due Diligence
RM PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
RM PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RM Price Targets Summary
RM PLC
According to Wall Street analysts, the average 1-year price target for
RM
is 142.8 GBX
with a low forecast of 141.4 GBX and a high forecast of 147 GBX.
Dividends
Current shareholder yield for RM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RM
stock under the Base Case scenario is
163.63
GBX.
Compared to the current market price of 99.5 GBX,
RM PLC
is
Undervalued by 39%.