Rio Tinto PLC
LSE:RIO

Watchlist Manager
Rio Tinto PLC Logo
Rio Tinto PLC
LSE:RIO
Watchlist
Price: 4 665.5 GBX -0.05%
Market Cap: 76.2B GBX
Have any thoughts about
Rio Tinto PLC?
Write Note

Relative Value

The Relative Value of one RIO stock under the Base Case scenario is 11 091.63 GBX. Compared to the current market price of 4 665.5 GBX, Rio Tinto PLC is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIO Relative Value
Base Case
11 091.63 GBX
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
0
vs History
52
vs Industry
19
Median 3Y
9.1
Median 5Y
9.1
Industry
15.4
Forward
0.1
vs History
42
vs Industry
19
Median 3Y
6.7
Median 5Y
5.9
Industry
9.1
vs History
19
vs Industry
16
Median 3Y
13
Median 5Y
11.3
Industry
15
vs History
73
vs Industry
29
Median 3Y
2
Median 5Y
2
Industry
1.4
vs History
60
vs Industry
34
Median 3Y
6.3
Median 5Y
6.4
Industry
2.1
Forward
0.1
vs History
vs Industry
23
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
46
vs Industry
11
Median 3Y
15.9
Median 5Y
15.4
Industry
9.9
Forward
0.1
vs History
41
vs Industry
10
Median 3Y
21.3
Median 5Y
20.3
Industry
12.6
Forward
0.2
vs History
50
vs Industry
9
Median 3Y
22.6
Median 5Y
22.4
Industry
10.3
vs History
41
vs Industry
5
Median 3Y
44.6
Median 5Y
42.4
Industry
13
vs History
60
vs Industry
16
Median 3Y
4.1
Median 5Y
4.1
Industry
1.3

Multiples Across Competitors

RIO Competitors Multiples
Rio Tinto PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rio Tinto PLC
LSE:RIO
75.7B GBP 1.8 8.9 15.8 21.5
AU
BHP Group Ltd
ASX:BHP
201.5B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -103.3 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
30.9B GBP 1.3 -23.5 96.7 140.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
772.9B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.5 12.7 16.5
IN
Vedanta Ltd
NSE:VEDL
1.8T INR 1.2 33.8 5.2 7.2
CA
Teck Resources Ltd
NYSE:TECK
21B USD 2 61.5 6.6 10.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Rio Tinto PLC
LSE:RIO
Average P/E: 27.2
8.9
9%
0.9
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.3
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.5
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.5
55%
0.4
IN
Vedanta Ltd
NSE:VEDL
33.8
402%
0.1
CA
Teck Resources Ltd
NYSE:TECK
61.5
-38%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rio Tinto PLC
LSE:RIO
Average EV/EBITDA: 36.8
15.8
9%
1.7
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.7
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.7
46%
0.3
IN
Vedanta Ltd
NSE:VEDL
5.2
56%
0.1
CA
Teck Resources Ltd
NYSE:TECK
6.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rio Tinto PLC
LSE:RIO
Average EV/EBIT: 73
21.5
4%
6.1
AU
BHP Group Ltd
ASX:BHP
5.7
-20%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
3%
2.6
CH
Glencore PLC
LSE:GLEN
481.8
13%
37.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
155%
0.2
UK
Anglo American PLC
LSE:AAL
140.6
20%
7.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
38%
0.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
3 771%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
16.5
53%
0.3
IN
Vedanta Ltd
NSE:VEDL
7.2
77%
0.1
CA
Teck Resources Ltd
NYSE:TECK
10.3
-13%
N/A

See Also

Discover More
Back to Top