RHI Magnesita NV
LSE:RHIM

Watchlist Manager
RHI Magnesita NV Logo
RHI Magnesita NV
LSE:RHIM
Watchlist
Price: 3 135 GBX 0.97% Market Closed
Market Cap: 1.5B GBX
Have any thoughts about
RHI Magnesita NV?
Write Note

Income Statement

Earnings Waterfall
RHI Magnesita NV

Revenue
3.6B EUR
Cost of Revenue
-2.7B EUR
Gross Profit
859.3m EUR
Operating Expenses
-525.4m EUR
Operating Income
333.9m EUR
Other Expenses
-148.3m EUR
Net Income
185.6m EUR

Income Statement
RHI Magnesita NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2010 Apr-2011 Jul-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 523
N/A
1 595
+5%
1 633
+2%
1 682
+3%
1 759
+5%
1 782
+1%
1 821
+2%
1 851
+2%
1 836
-1%
1 824
-1%
1 794
-2%
1 761
-2%
1 755
0%
1 732
-1%
1 723
0%
1 711
-1%
1 721
+1%
1 743
+1%
1 784
+2%
1 779
0%
1 753
-1%
1 718
-2%
1 681
-2%
1 667
-1%
1 651
-1%
1 680
+2%
1 677
0%
1 950
+16%
2 602
+33%
3 081
+18%
3 115
+1%
2 922
-6%
2 552
-13%
2 259
-11%
2 289
+1%
2 551
+11%
2 946
+15%
3 317
+13%
3 457
+4%
3 572
+3%
3 566
0%
Gross Profit
Cost of Revenue
(1 188)
(1 258)
(1 290)
(1 336)
(1 395)
(1 411)
(1 439)
(1 451)
(1 433)
(1 408)
(1 387)
(1 373)
(1 376)
(1 368)
(1 364)
(1 356)
(1 350)
(1 373)
(1 407)
(1 398)
(1 389)
(1 361)
(1 330)
(1 319)
(1 295)
(1 309)
(1 302)
(1 543)
(2 013)
(2 345)
(2 359)
(2 205)
(1 955)
(1 709)
(1 746)
(1 968)
(2 260)
(2 554)
(2 653)
(2 714)
(2 707)
Gross Profit
335
N/A
336
+0%
344
+2%
346
+1%
364
+5%
371
+2%
382
+3%
400
+5%
403
+1%
417
+4%
407
-2%
388
-5%
378
-3%
364
-4%
359
-1%
355
-1%
371
+5%
370
0%
377
+2%
382
+1%
363
-5%
357
-2%
351
-2%
348
-1%
356
+2%
372
+4%
374
+1%
407
+9%
589
+45%
737
+25%
756
+3%
717
-5%
597
-17%
550
-8%
543
-1%
584
+8%
685
+17%
763
+11%
804
+5%
857
+7%
859
+0%
Operating Income
Operating Expenses
(196)
(202)
(210)
(206)
(215)
(218)
(220)
(232)
(251)
(245)
(250)
(246)
(190)
(253)
(238)
(237)
(228)
(229)
(240)
(250)
(231)
(324)
(314)
(307)
(235)
(241)
(262)
(251)
(379)
(327)
(356)
(329)
(311)
(307)
(301)
(323)
(383)
(417)
(452)
(503)
(525)
Selling, General & Administrative
(205)
(210)
(211)
(214)
(220)
(228)
(230)
(236)
(235)
(234)
(240)
(237)
(234)
(232)
(225)
(226)
(199)
(230)
(235)
(235)
(206)
(229)
(225)
(227)
(211)
(245)
(256)
(214)
(314)
(285)
(336)
(282)
(312)
(248)
(308)
(289)
(370)
(367)
(445)
(441)
(502)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
(23)
0
0
0
(24)
0
0
(24)
0
(33)
0
(35)
0
(38)
0
(37)
0
(42)
0
(51)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(5)
0
0
0
(5)
0
0
(6)
0
(20)
0
(19)
0
(24)
0
0
0
0
0
0
0
Other Operating Expenses
9
8
1
8
5
10
10
4
(16)
(12)
(10)
(9)
44
(21)
(13)
(11)
2
1
(4)
(15)
3
(95)
(89)
(80)
5
4
(6)
(6)
(65)
11
(20)
6
1
2
7
3
(12)
(9)
(7)
(11)
(24)
Operating Income
139
N/A
134
-3%
134
-1%
140
+5%
149
+6%
154
+3%
162
+5%
168
+3%
151
-10%
171
+13%
157
-9%
142
-9%
188
+33%
111
-41%
121
+10%
118
-3%
143
+22%
141
-2%
137
-3%
132
-4%
132
+0%
33
-75%
37
+10%
42
+14%
122
+193%
131
+8%
112
-14%
156
+39%
210
+35%
410
+95%
400
-3%
388
-3%
286
-26%
243
-15%
242
0%
261
+8%
302
+16%
346
+14%
352
+2%
354
+1%
334
-6%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(9)
(13)
(13)
(20)
(20)
(13)
(11)
(16)
(25)
(29)
(76)
(7)
(3)
(4)
(15)
(12)
(12)
(10)
(75)
(8)
(0)
10
7
7
4
(54)
(142)
(91)
(50)
(41)
(35)
(62)
(23)
95
80
(44)
(70)
(71)
(33)
Non-Reccuring Items
(13)
(11)
(9)
(2)
2
6
3
9
16
15
75
67
(12)
(15)
(72)
(73)
(33)
(31)
(32)
(29)
(26)
0
(2)
(6)
(16)
(18)
(21)
(98)
0
(33)
5
(108)
(114)
(112)
(98)
(45)
(51)
(3)
(10)
(21)
(8)
Total Other Income
(14)
(14)
(15)
(15)
(13)
(3)
(4)
(4)
(5)
(13)
(12)
(12)
(11)
(11)
(11)
(12)
(11)
(13)
(9)
(7)
(3)
(4)
(7)
(9)
(7)
(7)
(7)
(11)
(31)
(41)
(41)
(39)
(32)
(27)
(25)
(21)
(24)
(29)
(32)
(29)
(29)
Pre-Tax Income
105
N/A
102
-3%
102
N/A
110
+9%
126
+14%
137
+9%
140
+2%
161
+14%
152
-6%
157
+4%
195
+24%
169
-13%
89
-47%
77
-13%
36
-54%
29
-19%
85
+197%
86
+1%
85
-1%
86
+1%
27
-68%
21
-22%
27
+28%
37
+37%
106
+184%
112
+6%
89
-21%
(6)
N/A
38
N/A
246
+546%
314
+27%
200
-36%
105
-47%
42
-61%
96
+131%
289
+202%
307
+6%
271
-12%
240
-11%
233
-3%
265
+13%
Net Income
Tax Provision
0
(0)
3
(4)
(5)
(3)
(6)
(44)
(38)
(53)
(60)
(40)
(27)
(18)
(14)
(16)
(32)
(32)
(31)
(29)
(10)
(10)
(15)
(12)
(30)
(33)
(26)
(5)
(10)
(59)
(76)
(51)
(26)
(14)
(21)
(39)
(52)
(104)
(94)
(62)
(66)
Income from Continuing Operations
105
101
105
106
121
135
134
116
114
104
135
129
63
60
22
13
53
54
55
57
18
11
12
26
76
80
63
(11)
29
187
238
149
79
28
75
250
255
167
146
171
199
Income to Minority Interest
0
(1)
(1)
(1)
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(7)
(2)
(29)
(38)
(10)
(3)
(3)
(4)
(7)
(12)
(11)
(6)
(7)
(14)
Net Income (Common)
106
N/A
102
-4%
105
+3%
105
+0%
122
+15%
135
+11%
135
0%
117
-13%
114
-3%
104
-8%
134
+29%
128
-4%
63
-51%
59
-5%
22
-64%
13
-41%
53
+310%
52
-1%
53
+2%
56
+5%
18
-68%
10
-46%
10
+4%
26
+159%
74
+189%
80
+8%
63
-21%
(17)
N/A
27
N/A
158
+488%
200
+27%
139
-31%
76
-45%
25
-67%
72
+188%
243
+240%
243
0%
156
-36%
139
-11%
165
+18%
186
+13%
EPS (Diluted)
2.66
N/A
2.55
-4%
2.63
+3%
2.63
N/A
3.05
+16%
3.39
+11%
3.36
-1%
2.93
-13%
2.84
-3%
2.61
-8%
3.36
+29%
3.22
-4%
1.56
-52%
1.48
-5%
0.53
-64%
0.31
-42%
1.31
+323%
1.31
N/A
1.33
+2%
1.39
+5%
0.44
-68%
0.24
-45%
0.25
+4%
0.64
+156%
1.86
+191%
2
+8%
1.57
-22%
-0.43
N/A
0.6
N/A
3.52
+487%
4.07
+16%
2.81
-31%
1.54
-45%
0.5
-68%
1.49
+198%
5.05
+239%
5.16
+2%
3.26
-37%
2.89
-11%
3.42
+18%
3.84
+12%

See Also

Discover More