RHI Magnesita NV
LSE:RHIM

Watchlist Manager
RHI Magnesita NV Logo
RHI Magnesita NV
LSE:RHIM
Watchlist
Price: 3 305 GBX 3.12% Market Closed
Market Cap: 1.6B GBX
Have any thoughts about
RHI Magnesita NV?
Write Note

Cash Flow Statement

Cash Flow Statement
RHI Magnesita NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2010 Apr-2011 Jul-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
105
101
105
106
121
135
134
116
114
104
135
129
63
60
22
13
53
54
55
57
18
11
12
26
76
80
63
(11)
34
187
238
149
79
28
75
250
255
167
146
171
199
Depreciation & Amortization
54
54
53
53
54
56
57
59
62
63
67
69
72
72
70
71
68
68
69
69
69
69
67
66
65
65
65
80
118
153
168
173
158
140
131
131
139
145
161
178
178
Other Non-Cash Items
12
12
8
24
25
11
16
41
48
70
109
100
163
159
118
122
85
84
85
85
105
103
102
83
34
41
44
131
209
160
145
195
151
112
63
(20)
28
175
190
146
126
Cash Taxes Paid
15
15
20
23
26
33
28
36
37
35
40
41
45
46
44
37
31
30
32
32
28
26
28
28
38
39
37
42
60
68
61
68
61
48
51
39
50
54
42
60
72
Cash Interest Paid
14
14
14
16
18
22
22
22
20
16
16
18
18
20
19
19
20
20
20
19
20
19
18
18
17
17
15
25
56
71
70
51
30
32
30
28
31
42
59
75
92
Change in Working Capital
(183)
(175)
(165)
(115)
(75)
(59)
(63)
(75)
(62)
(83)
(134)
(112)
(126)
(134)
(89)
(111)
(133)
(135)
(84)
(86)
(16)
2
6
14
(13)
(35)
(45)
14
(110)
(106)
(85)
(113)
(31)
39
(81)
(452)
(559)
(253)
63
5
(7)
Cash from Operating Activities
(12)
N/A
(8)
+36%
0
N/A
67
+33 550%
124
+85%
142
+15%
144
+1%
141
-2%
161
+14%
154
-4%
176
+14%
187
+6%
172
-8%
157
-9%
121
-23%
95
-22%
72
-23%
71
-2%
125
+75%
124
-1%
175
+41%
184
+5%
187
+2%
188
+0%
163
-14%
150
-8%
126
-16%
213
+70%
251
+18%
394
+57%
465
+18%
403
-13%
357
-11%
319
-11%
188
-41%
(92)
N/A
(137)
-49%
234
N/A
559
+139%
500
-11%
496
-1%
Investing Cash Flow
Capital Expenditures
(57)
(57)
(58)
(59)
(87)
(112)
(136)
(161)
(168)
(152)
(132)
(104)
(89)
(81)
(79)
(77)
(76)
(81)
(83)
(88)
(81)
(81)
(79)
(76)
(71)
(67)
(65)
(72)
(90)
(123)
(138)
(156)
(164)
(157)
(190)
(252)
(219)
(157)
(162)
(180)
(185)
Other Items
3
3
3
(25)
(19)
(32)
(30)
8
2
(32)
(33)
(38)
(36)
11
13
14
15
16
30
31
34
35
17
17
18
16
24
105
126
22
44
66
17
19
18
123
112
(43)
(203)
(302)
(149)
Cash from Investing Activities
(54)
N/A
(54)
+0%
(55)
-1%
(85)
-54%
(106)
-25%
(145)
-37%
(165)
-14%
(153)
+8%
(166)
-9%
(184)
-11%
(165)
+10%
(142)
+14%
(125)
+12%
(70)
+44%
(66)
+6%
(63)
+4%
(61)
+3%
(65)
-7%
(54)
+17%
(57)
-7%
(47)
+18%
(46)
+2%
(62)
-35%
(59)
+5%
(53)
+11%
(51)
+5%
(41)
+20%
33
N/A
36
+9%
(101)
N/A
(94)
+7%
(90)
+4%
(147)
-62%
(138)
+6%
(172)
-25%
(129)
+25%
(107)
+17%
(200)
-86%
(365)
-83%
(482)
-32%
(334)
+31%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(9)
(6)
0
(19)
0
(3)
(76)
(96)
(22)
0
100
100
0
Net Issuance of Debt
(4)
(3)
28
24
106
110
93
221
97
75
53
(54)
(64)
(53)
(54)
(62)
76
20
40
51
(74)
(21)
(45)
(74)
(33)
(40)
(38)
76
44
(41)
(18)
(136)
(26)
66
(49)
393
483
34
131
239
(58)
Cash Paid for Dividends
0
0
(20)
(20)
(20)
0
(30)
(30)
(30)
0
(30)
(30)
(30)
0
(30)
(30)
(30)
0
(30)
(30)
(30)
0
(30)
(30)
(30)
0
(30)
(30)
0
(34)
0
(74)
(99)
(49)
(60)
(71)
(83)
(71)
(24)
(78)
(137)
Other
(14)
(14)
(13)
(15)
(18)
(22)
(22)
(22)
(20)
(16)
(16)
(18)
(19)
(20)
(20)
(20)
(22)
(21)
(22)
(21)
(21)
(20)
(19)
(18)
(18)
(18)
(17)
(18)
(63)
(165)
(200)
(111)
(38)
(31)
(32)
(28)
(33)
(47)
(59)
(84)
(117)
Cash from Financing Activities
(18)
N/A
(17)
+7%
(5)
+71%
(11)
-120%
67
N/A
68
+1%
41
-40%
170
+317%
48
-72%
29
-39%
7
-77%
(102)
N/A
(113)
-11%
(103)
+9%
(104)
-1%
(111)
-7%
25
N/A
(31)
N/A
(12)
+62%
0
N/A
(124)
N/A
(71)
+43%
(94)
-33%
(122)
-30%
(81)
+34%
(87)
-8%
(85)
+2%
25
N/A
(29)
N/A
(245)
-745%
(252)
-3%
(340)
-35%
(181)
+47%
(18)
+90%
(217)
-1 124%
198
N/A
345
+74%
(84)
N/A
148
N/A
178
+20%
(312)
N/A
Change in Cash
Effect of Foreign Exchange Rates
4
0
(2)
(1)
(0)
1
1
2
(2)
(1)
(4)
(7)
(7)
(9)
(5)
0
3
8
4
(4)
(5)
(9)
(5)
0
4
5
(2)
(12)
(16)
0
10
4
(23)
(41)
1
15
10
(10)
(26)
(4)
4
Net Change in Cash
(81)
N/A
(79)
+3%
(62)
+22%
(29)
+53%
86
N/A
67
-21%
21
-70%
160
+679%
41
-74%
(2)
N/A
14
N/A
(64)
N/A
(73)
-15%
(25)
+66%
(54)
-117%
(80)
-47%
39
N/A
(18)
N/A
63
N/A
63
+0%
(1)
N/A
58
N/A
27
-54%
7
-74%
33
+381%
17
-48%
(2)
N/A
260
N/A
243
-6%
49
-80%
129
+165%
(24)
N/A
7
N/A
122
+1 777%
(200)
N/A
(8)
+96%
111
N/A
(60)
N/A
316
N/A
192
-39%
(146)
N/A
Free Cash Flow
Free Cash Flow
(70)
N/A
(65)
+7%
(58)
+11%
8
N/A
38
+364%
30
-20%
8
-73%
(20)
N/A
(7)
+66%
2
N/A
44
+2 105%
82
+87%
82
0%
75
-8%
41
-45%
17
-58%
(4)
N/A
(10)
-161%
42
N/A
36
-13%
95
+161%
103
+9%
108
+5%
112
+3%
92
-18%
83
-9%
61
-27%
141
+131%
162
+14%
272
+68%
327
+20%
247
-25%
194
-21%
162
-16%
(3)
N/A
(344)
-13 656%
(355)
-3%
77
N/A
398
+416%
320
-19%
312
-3%

See Also

Discover More