R

Revolution Beauty Group PLC
LSE:REVB

Watchlist Manager
Revolution Beauty Group PLC
LSE:REVB
Watchlist
Price: 21.1 GBX -12.08% Market Closed
Market Cap: 67.4m GBX
Have any thoughts about
Revolution Beauty Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one REVB stock under the Base Case scenario is 26.95 GBX. Compared to the current market price of 21.1 GBX, Revolution Beauty Group PLC is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REVB Intrinsic Value
26.95 GBX
Undervaluation 22%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Revolution Beauty Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
REVB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for REVB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about REVB?
Bearish
Neutral
Bullish

Fundamental Analysis

21.1 GBX
-12.08%
-12.08%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Revolution Beauty Group PLC
UK
Consumer products
Market Cap
67.2m GBX
IPO
Jul 19, 2021
Employees
201
United Kingdom
Market Cap
67.2m GBX
Industry
Consumer products
IPO
Jul 19, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Revolution Beauty Group PLC

Provide an overview of the primary business activities
of Revolution Beauty Group PLC.

What unique competitive advantages
does Revolution Beauty Group PLC hold over its rivals?

What risks and challenges
does Revolution Beauty Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Revolution Beauty Group PLC.

Provide P/S
for Revolution Beauty Group PLC.

Provide P/E
for Revolution Beauty Group PLC.

Provide P/OCF
for Revolution Beauty Group PLC.

Provide P/FCFE
for Revolution Beauty Group PLC.

Provide P/B
for Revolution Beauty Group PLC.

Provide EV/S
for Revolution Beauty Group PLC.

Provide EV/GP
for Revolution Beauty Group PLC.

Provide EV/EBITDA
for Revolution Beauty Group PLC.

Provide EV/EBIT
for Revolution Beauty Group PLC.

Provide EV/OCF
for Revolution Beauty Group PLC.

Provide EV/FCFF
for Revolution Beauty Group PLC.

Provide EV/IC
for Revolution Beauty Group PLC.

Show me price targets
for Revolution Beauty Group PLC made by professional analysts.

What are the Revenue projections
for Revolution Beauty Group PLC?

How accurate were the past Revenue estimates
for Revolution Beauty Group PLC?

What are the Net Income projections
for Revolution Beauty Group PLC?

How accurate were the past Net Income estimates
for Revolution Beauty Group PLC?

What are the EPS projections
for Revolution Beauty Group PLC?

How accurate were the past EPS estimates
for Revolution Beauty Group PLC?

What are the EBIT projections
for Revolution Beauty Group PLC?

How accurate were the past EBIT estimates
for Revolution Beauty Group PLC?

Compare the revenue forecasts
for Revolution Beauty Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Revolution Beauty Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Revolution Beauty Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Revolution Beauty Group PLC compared to its peers.

Compare the P/E ratios
of Revolution Beauty Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Revolution Beauty Group PLC with its peers.

Analyze the financial leverage
of Revolution Beauty Group PLC compared to its main competitors.

Show all profitability ratios
for Revolution Beauty Group PLC.

Provide ROE
for Revolution Beauty Group PLC.

Provide ROA
for Revolution Beauty Group PLC.

Provide ROIC
for Revolution Beauty Group PLC.

Provide ROCE
for Revolution Beauty Group PLC.

Provide Gross Margin
for Revolution Beauty Group PLC.

Provide Operating Margin
for Revolution Beauty Group PLC.

Provide Net Margin
for Revolution Beauty Group PLC.

Provide FCF Margin
for Revolution Beauty Group PLC.

Show all solvency ratios
for Revolution Beauty Group PLC.

Provide D/E Ratio
for Revolution Beauty Group PLC.

Provide D/A Ratio
for Revolution Beauty Group PLC.

Provide Interest Coverage Ratio
for Revolution Beauty Group PLC.

Provide Altman Z-Score Ratio
for Revolution Beauty Group PLC.

Provide Quick Ratio
for Revolution Beauty Group PLC.

Provide Current Ratio
for Revolution Beauty Group PLC.

Provide Cash Ratio
for Revolution Beauty Group PLC.

What is the historical Revenue growth
over the last 5 years for Revolution Beauty Group PLC?

What is the historical Net Income growth
over the last 5 years for Revolution Beauty Group PLC?

What is the current Free Cash Flow
of Revolution Beauty Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Revolution Beauty Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Revolution Beauty Group PLC

Balance Sheet Decomposition
Revolution Beauty Group PLC

Current Assets 98.3m
Cash & Short-Term Investments 8.6m
Receivables 40.1m
Other Current Assets 49.5m
Non-Current Assets 20.8m
PP&E 13.4m
Intangibles 4.9m
Other Non-Current Assets 2.4m
Current Liabilities 75.3m
Accounts Payable 40.3m
Accrued Liabilities 26.8m
Other Current Liabilities 8.3m
Non-Current Liabilities 43.5m
Long-Term Debt 35.3m
Other Non-Current Liabilities 8.3m
Efficiency

Earnings Waterfall
Revolution Beauty Group PLC

Revenue
191.3m GBP
Cost of Revenue
-102.9m GBP
Gross Profit
88.4m GBP
Operating Expenses
-82.6m GBP
Operating Income
5.7m GBP
Other Expenses
5m GBP
Net Income
10.7m GBP

Free Cash Flow Analysis
Revolution Beauty Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

REVB Profitability Score
Profitability Due Diligence

Revolution Beauty Group PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive ROIC
Positive 1-Year Revenue Growth
Negative Revenue Growth Forecast
31/100
Profitability
Score

Revolution Beauty Group PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

REVB Solvency Score
Solvency Due Diligence

Revolution Beauty Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
24/100
Solvency
Score

Revolution Beauty Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REVB Price Targets Summary
Revolution Beauty Group PLC

Wall Street analysts forecast REVB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REVB is 63.75 GBX with a low forecast of 50.5 GBX and a high forecast of 78.75 GBX.

Lowest
Price Target
50.5 GBX
139% Upside
Average
Price Target
63.75 GBX
202% Upside
Highest
Price Target
78.75 GBX
273% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REVB?

Click here to dive deeper.

Dividends

Revolution Beauty Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for REVB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one REVB stock?

The intrinsic value of one REVB stock under the Base Case scenario is 26.95 GBX.

Is REVB stock undervalued or overvalued?

Compared to the current market price of 21.1 GBX, Revolution Beauty Group PLC is Undervalued by 22%.

Back to Top