Renalytix PLC
LSE:RENX

Watchlist Manager
Renalytix PLC Logo
Renalytix PLC
LSE:RENX
Watchlist
Price: 10.75 GBX 7.93% Market Closed
Market Cap: 35.6m GBX
Have any thoughts about
Renalytix PLC?
Write Note

Relative Value

The Relative Value of one RENX stock under the Base Case scenario is 14.29 GBX. Compared to the current market price of 10.75 GBX, Renalytix PLC is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RENX Relative Value
Base Case
14.29 GBX
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
17
Median 3Y
95.5
Median 5Y
76.4
Industry
2.3
Forward
0.1
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-16.1
Industry
23.1
Forward
-0
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-19
Industry
14.2
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-25.7
Industry
20.1
vs History
95
vs Industry
52
Median 3Y
9.6
Median 5Y
25.2
Industry
2.2
vs History
vs Industry
Median 3Y
-536.4
Median 5Y
-1 110.7
Industry
2.4
Forward
-3.6
vs History
vs Industry
Median 3Y
-2 574
Median 5Y
-3 274.3
Industry
5
vs History
44
vs Industry
5
Median 3Y
45.4
Median 5Y
45.3
Industry
12.7
Forward
0.7
vs History
44
vs Industry
8
Median 3Y
42.7
Median 5Y
42.6
Industry
17.1
Forward
0.7
vs History
41
vs Industry
6
Median 3Y
55.4
Median 5Y
55.2
Industry
14
vs History
41
vs Industry
8
Median 3Y
55.4
Median 5Y
55.2
Industry
18
vs History
vs Industry
Median 3Y
-142.3
Median 5Y
-134.3
Industry
1.9

Multiples Across Competitors

RENX Competitors Multiples
Renalytix PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renalytix PLC
LSE:RENX
35.6m GBP 13.1 -1 45.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
35.3B USD 13.3 52.9 44.6 47.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.1B AUD 157.1 315.6 220.8 220.8
US
Doximity Inc
NYSE:DOCS
10.9B USD 21.1 62.5 47.5 49.9
US
Waystar Holding Corp
NASDAQ:WAY
6.5B USD 7.2 -123.5 25.2 70.2
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 168.9 281.3 383.1
SE
Sectra AB
STO:SECT B
53.2B SEK 29.4 118.9 -71.1 -71.1
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -293.9 238.8 3 823.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16B CNY 5 44.5 32 32
P/E Multiple
Earnings Growth P/E to Growth
UK
Renalytix PLC
LSE:RENX
Average P/E: 105
Negative Multiple: -1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
52.9
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
315.6
131%
2.4
US
Doximity Inc
NYSE:DOCS
62.5
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -123.5 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
168.9
N/A N/A
SE
Sectra AB
STO:SECT B
118.9
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -293.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
44.5
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Renalytix PLC
LSE:RENX
Average EV/EBITDA: 97
45.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
44.6
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.5
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
25.2
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
281.3
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
238.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Renalytix PLC
LSE:RENX
Average EV/EBIT: 472.8
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
47.3
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.9
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
70.2
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
383.1
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 823.9
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32
123%
0.3

See Also

Discover More
Back to Top