
Relx PLC
LSE:REL

Intrinsic Value
The intrinsic value of one
REL
stock under the Base Case scenario is
2 283.4
GBX.
Compared to the current market price of 3 876 GBX,
Relx PLC
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Relx PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Relx PLC
Balance Sheet Decomposition
Relx PLC
Current Assets | 3B |
Cash & Short-Term Investments | 119m |
Receivables | 2.5B |
Other Current Assets | 366m |
Non-Current Assets | 12.1B |
Long-Term Investments | 261m |
PP&E | 171m |
Intangibles | 11.4B |
Other Non-Current Assets | 325m |
Free Cash Flow Analysis
Relx PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Relx PLC
Revenue
|
9.4B
GBP
|
Cost of Revenue
|
-3.3B
GBP
|
Gross Profit
|
6.1B
GBP
|
Operating Expenses
|
-3.3B
GBP
|
Operating Income
|
2.8B
GBP
|
Other Expenses
|
-884m
GBP
|
Net Income
|
1.9B
GBP
|
REL Profitability Score
Profitability Due Diligence
Relx PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Relx PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
REL Solvency Score
Solvency Due Diligence
Relx PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Relx PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REL Price Targets Summary
Relx PLC
According to Wall Street analysts, the average 1-year price target for
REL
is 4 603.34 GBX
with a low forecast of 3 838 GBX and a high forecast of 6 090 GBX.
Dividends
Current shareholder yield for REL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REL
stock under the Base Case scenario is
2 283.4
GBX.
Compared to the current market price of 3 876 GBX,
Relx PLC
is
Overvalued by 41%.