Relx PLC
LSE:REL

Watchlist Manager
Relx PLC Logo
Relx PLC
LSE:REL
Watchlist
Price: 3 617 GBX 0.25% Market Closed
Market Cap: 67.3B GBX
Have any thoughts about
Relx PLC?
Write Note

Relative Value

The Relative Value of one REL stock under the Base Case scenario is 2 253.05 GBX. Compared to the current market price of 3 617 GBX, Relx PLC is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REL Relative Value
Base Case
2 253.05 GBX
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
10
Median 3Y
6
Median 5Y
5.6
Industry
1.3
Forward
6.9
vs History
7
vs Industry
13
Median 3Y
30.4
Median 5Y
28.3
Industry
19
Forward
29.2
vs History
3
vs Industry
13
Median 3Y
21.9
Median 5Y
20.9
Industry
13.4
vs History
31
vs Industry
13
Median 3Y
34.6
Median 5Y
25.7
Industry
18.3
vs History
3
vs Industry
4
Median 3Y
14.9
Median 5Y
15.3
Industry
2.4
vs History
3
vs Industry
9
Median 3Y
6.7
Median 5Y
6.3
Industry
1.3
Forward
7.4
vs History
3
vs Industry
11
Median 3Y
10.4
Median 5Y
9.8
Industry
3.3
vs History
3
vs Industry
14
Median 3Y
18.4
Median 5Y
17.2
Industry
10.4
Forward
18.9
vs History
14
vs Industry
14
Median 3Y
25.5
Median 5Y
23.5
Industry
12.7
Forward
22.4
vs History
3
vs Industry
10
Median 3Y
24.8
Median 5Y
24
Industry
12.6
vs History
3
vs Industry
10
Median 3Y
29.8
Median 5Y
29.1
Industry
14.7
vs History
3
vs Industry
9
Median 3Y
4.9
Median 5Y
4.6
Industry
1.7

Multiples Across Competitors

REL Competitors Multiples
Relx PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
US
TransUnion
NYSE:TRU
18.6B USD 4.5 83.1 18.7 33
P/S Multiple
Revenue Growth P/S to Growth
UK
Relx PLC
LSE:REL
Average P/S: 7
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
US
TransUnion
NYSE:TRU
4.5
32%
0.1
P/E Multiple
Earnings Growth P/E to Growth
UK
Relx PLC
LSE:REL
Average P/E: 51.9
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
US
TransUnion
NYSE:TRU
83.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Relx PLC
LSE:REL
Average EV/EBITDA: 44.9
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
US
TransUnion
NYSE:TRU
18.7
67%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Relx PLC
LSE:REL
Average EV/EBIT: 112.4
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6
US
TransUnion
NYSE:TRU
33
111%
0.3

See Also

Discover More
Back to Top