
React Group PLC
LSE:REAT

Intrinsic Value
The intrinsic value of one
REAT
stock under the Base Case scenario is
151.71
GBX.
Compared to the current market price of 70 GBX,
React Group PLC
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
React Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
React Group PLC
Balance Sheet Decomposition
React Group PLC
Current Assets | 5.5m |
Cash & Short-Term Investments | 1.8m |
Receivables | 3.7m |
Other Current Assets | 3k |
Non-Current Assets | 8.4m |
PP&E | 522k |
Intangibles | 7.8m |
Other Non-Current Assets | 58k |
Free Cash Flow Analysis
React Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
React Group PLC
Revenue
|
20.7m
GBP
|
Cost of Revenue
|
-15m
GBP
|
Gross Profit
|
5.7m
GBP
|
Operating Expenses
|
-5.2m
GBP
|
Operating Income
|
540k
GBP
|
Other Expenses
|
-522k
GBP
|
Net Income
|
18k
GBP
|
REAT Profitability Score
Profitability Due Diligence
React Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
React Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
REAT Solvency Score
Solvency Due Diligence
React Group PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
React Group PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REAT Price Targets Summary
React Group PLC
According to Wall Street analysts, the average 1-year price target for
REAT
is 121.89 GBX
with a low forecast of 120.19 GBX and a high forecast of 126 GBX.
Dividends
Current shareholder yield for REAT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REAT
stock under the Base Case scenario is
151.71
GBX.
Compared to the current market price of 70 GBX,
React Group PLC
is
Undervalued by 54%.