
React Group PLC
LSE:REAT

Income Statement
Earnings Waterfall
React Group PLC
Revenue
|
20.7m
GBP
|
Cost of Revenue
|
-15m
GBP
|
Gross Profit
|
5.7m
GBP
|
Operating Expenses
|
-5.2m
GBP
|
Operating Income
|
540k
GBP
|
Other Expenses
|
-522k
GBP
|
Net Income
|
18k
GBP
|
Income Statement
React Group PLC
Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
3
N/A
|
3
-9%
|
4
+16%
|
4
+21%
|
5
+10%
|
8
+61%
|
10
+34%
|
14
+33%
|
18
+31%
|
20
+10%
|
21
+6%
|
21
0%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(10)
|
(13)
|
(14)
|
(15)
|
(15)
|
|
Gross Profit |
1
N/A
|
1
+15%
|
1
+31%
|
1
+25%
|
2
+22%
|
2
+34%
|
3
+6%
|
3
+30%
|
5
+41%
|
5
+14%
|
6
+7%
|
6
+2%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(4)
|
(3)
|
|
Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(0)
+89%
|
0
N/A
|
0
+415%
|
0
+121%
|
1
+14%
|
0
-70%
|
0
-80%
|
(1)
N/A
|
0
N/A
|
1
+89%
|
1
-25%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(0)
+89%
|
(0)
+60%
|
0
N/A
|
0
+13%
|
0
-39%
|
(0)
N/A
|
(1)
-1 672%
|
(1)
+0%
|
0
N/A
|
0
+658%
|
0
-57%
|
|
Net Income | |||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(0)
+89%
|
(0)
+60%
|
0
N/A
|
0
+13%
|
0
+83%
|
0
-43%
|
(1)
N/A
|
(1)
+1%
|
0
N/A
|
0
+346%
|
0
-92%
|
|
EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0
N/A
|
-0.05
N/A
|
-0.04
+20%
|
0
N/A
|
0.01
N/A
|
0
N/A
|