Redrow PLC
LSE:RDW

Watchlist Manager
Redrow PLC Logo
Redrow PLC
LSE:RDW
Watchlist
Price: 779 GBX Market Closed
Market Cap: 2.6B GBX
Have any thoughts about
Redrow PLC?
Write Note

Income Statement

Earnings Waterfall
Redrow PLC

Revenue
1.9B GBP
Cost of Revenue
-1.5B GBP
Gross Profit
394m GBP
Operating Expenses
-108m GBP
Operating Income
286m GBP
Other Expenses
-78m GBP
Net Income
208m GBP

Income Statement
Redrow PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Dec-2023
Revenue
Revenue
622
N/A
670
+8%
733
+9%
780
+6%
746
-4%
770
+3%
819
+6%
834
+2%
800
-4%
650
-19%
447
-31%
302
-32%
340
+12%
397
+17%
426
+7%
453
+6%
469
+4%
479
+2%
503
+5%
605
+20%
711
+18%
865
+22%
1 061
+23%
1 150
+8%
1 193
+4%
1 382
+16%
1 518
+10%
1 660
+9%
1 811
+9%
1 920
+6%
2 000
+4%
2 112
+6%
2 012
-5%
1 339
-33%
1 510
+13%
1 939
+28%
1 950
+1%
2 140
+10%
2 119
-1%
2 127
+0%
1 852
-13%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(302)
(651)
(637)
(789)
(643)
(376)
(409)
(355)
(369)
(388)
(398)
(396)
(410)
(491)
(570)
(677)
(822)
(876)
(898)
(1 048)
(1 145)
(1 255)
(1 373)
(1 451)
(1 516)
(1 608)
(1 533)
(1 097)
(1 254)
(1 525)
(1 503)
(1 788)
(1 765)
(1 619)
(1 458)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
85
N/A
183
+115%
163
-11%
(139)
N/A
(196)
-41%
(74)
+62%
(69)
+7%
42
N/A
57
+37%
64
+12%
71
+11%
83
+16%
93
+13%
114
+22%
141
+24%
188
+33%
239
+28%
274
+14%
295
+8%
334
+13%
373
+12%
405
+9%
438
+8%
469
+7%
484
+3%
504
+4%
479
-5%
242
-49%
256
+6%
414
+62%
447
+8%
352
-21%
354
+1%
508
+44%
394
-22%
Operating Income
Operating Expenses
(503)
(537)
(586)
(626)
(607)
(637)
(381)
(46)
(43)
(36)
(33)
(45)
(18)
(29)
(31)
(33)
(35)
(35)
(36)
(40)
(45)
(50)
(55)
(61)
(67)
(73)
(78)
(83)
(85)
(87)
(90)
(93)
(96)
(94)
(89)
(93)
(99)
(102)
(110)
(109)
(108)
Selling, General & Administrative
0
0
(21)
(43)
(44)
(45)
(47)
(46)
(43)
(36)
(33)
(20)
(18)
(29)
(31)
(33)
(35)
(35)
(36)
(40)
(45)
(50)
(55)
(61)
(67)
(73)
(78)
(83)
(85)
(87)
(90)
(93)
(96)
(94)
(89)
(93)
(99)
(102)
(110)
(109)
(108)
Other Operating Expenses
(503)
(537)
(565)
(584)
(563)
(592)
(335)
0
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
119
N/A
133
+11%
147
+11%
154
+5%
139
-10%
133
-4%
135
+2%
137
+1%
120
-12%
(175)
N/A
(229)
-31%
(119)
+48%
(87)
+27%
13
N/A
26
+108%
31
+18%
37
+17%
48
+32%
57
+18%
73
+29%
96
+31%
138
+43%
184
+34%
213
+16%
228
+7%
261
+14%
295
+13%
322
+9%
353
+10%
382
+8%
394
+3%
411
+4%
383
-7%
148
-61%
167
+13%
321
+92%
348
+8%
250
-28%
244
-2%
399
+64%
286
-28%
Pre-Tax Income
Interest Income Expense
(8)
(9)
(11)
(15)
(14)
(12)
(14)
(16)
(18)
(19)
(22)
(22)
(16)
(12)
(9)
(6)
(4)
(5)
(5)
(2)
(2)
(0)
(8)
(4)
(11)
(5)
(9)
(1)
(2)
4
(5)
1
(5)
(5)
(10)
(5)
(5)
(2)
(3)
(4)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(5)
0
(6)
0
(6)
0
(6)
0
(6)
0
(3)
0
(2)
0
(2)
0
0
0
Pre-Tax Income
111
N/A
124
+12%
136
+9%
139
+2%
124
-11%
121
-3%
122
+1%
121
-1%
102
-16%
(194)
N/A
(276)
-42%
(141)
+49%
(103)
+27%
1
N/A
18
+2 457%
25
+41%
32
+27%
43
+34%
51
+18%
69
+37%
94
+35%
133
+41%
177
+33%
204
+16%
217
+6%
250
+15%
286
+14%
315
+10%
351
+11%
380
+8%
389
+2%
406
+4%
378
-7%
140
-63%
157
+12%
314
+100%
343
+9%
246
-28%
241
-2%
395
+64%
281
-29%
Net Income
Tax Provision
(33)
(37)
(41)
(43)
(38)
(36)
(37)
(36)
(30)
56
79
40
30
(0)
(8)
(12)
(13)
(13)
(14)
(16)
(21)
(30)
(37)
(42)
(44)
(50)
(57)
(62)
(67)
(72)
(74)
(77)
(71)
(27)
(31)
(60)
(66)
(49)
(58)
(97)
(73)
Income from Continuing Operations
78
87
95
97
86
84
85
85
72
(138)
(197)
(100)
(73)
1
10
14
19
30
37
53
73
103
140
162
173
200
229
253
284
308
315
329
307
113
126
254
277
197
183
298
208
Net Income (Common)
78
N/A
87
+12%
95
+9%
97
+2%
86
-11%
84
-2%
85
+1%
84
0%
70
-17%
(140)
N/A
(197)
-40%
(100)
+49%
(73)
+27%
1
N/A
10
+1 960%
14
+31%
19
+42%
30
+57%
37
+21%
53
+45%
73
+37%
103
+41%
140
+36%
162
+16%
173
+7%
200
+16%
229
+15%
253
+10%
284
+12%
308
+8%
315
+2%
329
+4%
307
-7%
113
-63%
126
+12%
254
+102%
277
+9%
197
-29%
183
-7%
298
+63%
208
-30%
EPS (Diluted)
0.37
N/A
0.41
+11%
0.45
+10%
0.46
+2%
0.41
-11%
0.4
-2%
0.4
N/A
0.4
N/A
0.34
-15%
-0.66
N/A
-0.94
-42%
-0.48
+49%
-0.3
+38%
-0.01
+97%
0.03
N/A
0.04
+33%
0.06
+50%
0.1
+67%
0.11
+10%
0.14
+27%
0.2
+43%
0.28
+40%
0.39
+39%
0.44
+13%
0.48
+9%
0.55
+15%
0.63
+15%
0.7
+11%
0.78
+11%
0.85
+9%
0.87
+2%
0.92
+6%
0.88
-4%
0.33
-63%
0.37
+12%
0.74
+100%
0.81
+9%
0.57
-30%
0.55
-4%
0.91
+65%
0.64
-30%

See Also

Discover More