
Rainbow Rare Earths Ltd
LSE:RBW

Intrinsic Value
The intrinsic value of one
RBW
stock under the Base Case scenario is
103.89
GBX.
Compared to the current market price of 10.25 GBX,
Rainbow Rare Earths Ltd
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rainbow Rare Earths Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Rainbow Rare Earths Ltd
Balance Sheet Decomposition
Rainbow Rare Earths Ltd
Current Assets | 6.5m |
Cash & Short-Term Investments | 6.1m |
Receivables | 371k |
Other Current Assets | 1k |
Non-Current Assets | 17.6m |
PP&E | 17.6m |
Free Cash Flow Analysis
Rainbow Rare Earths Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rainbow Rare Earths Ltd
Revenue
|
0
USD
|
Operating Expenses
|
-4.5m
USD
|
Operating Income
|
-4.5m
USD
|
Other Expenses
|
-261k
USD
|
Net Income
|
-4.8m
USD
|
RBW Profitability Score
Profitability Due Diligence
Rainbow Rare Earths Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Rainbow Rare Earths Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
RBW Solvency Score
Solvency Due Diligence
Rainbow Rare Earths Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Rainbow Rare Earths Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RBW Price Targets Summary
Rainbow Rare Earths Ltd
According to Wall Street analysts, the average 1-year price target for
RBW
is 29.84 GBX
with a low forecast of 15.15 GBX and a high forecast of 38.85 GBX.
Dividends
Current shareholder yield for RBW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RBW
stock under the Base Case scenario is
103.89
GBX.
Compared to the current market price of 10.25 GBX,
Rainbow Rare Earths Ltd
is
Undervalued by 90%.