Robinson PLC
LSE:RBN

Watchlist Manager
Robinson PLC Logo
Robinson PLC
LSE:RBN
Watchlist
Price: 102.5 GBX Market Closed
Market Cap: 17.2m GBX
Have any thoughts about
Robinson PLC?
Write Note
Section:
 

Relative Value

RBN doesn't have a meaningful market cap.

The Relative Value of one RBN stock under the Base Case scenario is 196.41 GBX. Compared to the current market price of 102.5 GBX, Robinson PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBN Relative Value
Base Case
196.41 GBX
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
30
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.3
More Details
31.7
P/E
P/E
Price to Earnings
31.7
vs History
19
vs Industry
70
Median 3Y
6.5
Median 5Y
9.7
Industry
17.3
Forward
10.8
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
19
vs Industry
61
Median 3Y
2.5
Median 5Y
2.7
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
49
Median 3Y
1.9
Median 5Y
3.1
Industry
15.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
20
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
63
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.4
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
80
vs Industry
71
Median 3Y
2.2
Median 5Y
2.4
Industry
4.6
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
92
vs Industry
69
Median 3Y
4.1
Median 5Y
4.2
Industry
9.3
Forward
3.2
More Details
7.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.4
vs History
88
vs Industry
27
Median 3Y
16.8
Median 5Y
15
Industry
13.2
Forward
8
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
17
vs Industry
58
Median 3Y
4.6
Median 5Y
4.6
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
51
Median 3Y
4.8
Median 5Y
4.9
Industry
15
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
36
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

RBN Competitors Multiples
Robinson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Robinson PLC
LSE:RBN
17.2m GBP 0.3 31.7 2.9 7.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.4B USD 2.5 26.6 13.6 20
US
International Paper Co
NYSE:IP
18.9B USD 1 45.1 12.3 59.6
US
Avery Dennison Corp
NYSE:AVY
15.2B USD 1.7 22.5 12 15.4
IE
Smurfit Kappa Group PLC
F:SK3
13.2B EUR 1.2 17.4 7.7 11.2
UK
Amcor PLC
NYSE:AMCR
13.6B USD 1 17.8 10.7 15.4
UK
DS Smith PLC
LSE:SMDS
7.5B GBP 1.1 19.4 9.1 15.4
US
Graphic Packaging Holding Co
NYSE:GPK
8.2B USD 0.9 11.5 7.7 11.4
CH
SIG Group AG
SIX:SIGN
6.8B CHF 2.2 26.2 9.8 18.5
US
Sealed Air Corp
NYSE:SEE
5B USD 0.9 12.6 8.6 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Robinson PLC
LSE:RBN
Average EV/EBITDA: 56.1
2.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
Packaging Corp of America
NYSE:PKG
13.6
8%
1.7
US
International Paper Co
NYSE:IP
12.3
13%
0.9
US
Avery Dennison Corp
NYSE:AVY
12
10%
1.2
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
5%
1.5
UK
Amcor PLC
NYSE:AMCR
10.7
5%
2.1
UK
DS Smith PLC
LSE:SMDS
9.1
4%
2.3
US
Graphic Packaging Holding Co
NYSE:GPK
7.7
0%
N/A
CH
SIG Group AG
SIX:SIGN
9.8
4%
2.5
US
Sealed Air Corp
NYSE:SEE
8.6
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Robinson PLC
LSE:RBN
Average EV/EBIT: 134.2
7.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
Packaging Corp of America
NYSE:PKG
20
11%
1.8
US
International Paper Co
NYSE:IP
59.6
42%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
12%
1.3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
5%
2.2
UK
Amcor PLC
NYSE:AMCR
15.4
11%
1.4
UK
DS Smith PLC
LSE:SMDS
15.4
9%
1.7
US
Graphic Packaging Holding Co
NYSE:GPK
11.4
0%
N/A
CH
SIG Group AG
SIX:SIGN
18.5
11%
1.7
US
Sealed Air Corp
NYSE:SEE
11.1
4%
2.8

See Also

Summary
RBN intrinsic value, competitors valuation, and company profile.
DCF Valuation
RBN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RBN stock valuation using valuation multiples.
Wall Street Estimates
RBN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RBN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.