QinetiQ Group PLC
LSE:QQ

Watchlist Manager
QinetiQ Group PLC Logo
QinetiQ Group PLC
LSE:QQ
Watchlist
Price: 412.4 GBX 1.33% Market Closed
Market Cap: 2.3B GBX
Have any thoughts about
QinetiQ Group PLC?
Write Note

Relative Value

The Relative Value of one QQ stock under the Base Case scenario is 686.36 GBX. Compared to the current market price of 412.4 GBX, QinetiQ Group PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QQ Relative Value
Base Case
686.36 GBX
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
69
Median 3Y
1.3
Median 5Y
1.4
Industry
3.6
Forward
1.1
vs History
28
vs Industry
46
Median 3Y
18.1
Median 5Y
15.1
Industry
33
Forward
13
vs History
30
vs Industry
44
Median 3Y
10
Median 5Y
10.1
Industry
21.4
vs History
52
vs Industry
25
Median 3Y
16.7
Median 5Y
20.8
Industry
28.1
vs History
6
vs Industry
41
Median 3Y
2
Median 5Y
2
Industry
3.3
vs History
19
vs Industry
68
Median 3Y
1.3
Median 5Y
1.3
Industry
3.6
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
17
vs Industry
55
Median 3Y
8.1
Median 5Y
8.2
Industry
19.6
Forward
7.5
vs History
17
vs Industry
53
Median 3Y
11.5
Median 5Y
11.7
Industry
25.9
Forward
10.3
vs History
22
vs Industry
43
Median 3Y
10.1
Median 5Y
9.7
Industry
22.8
vs History
65
vs Industry
31
Median 3Y
19
Median 5Y
19.9
Industry
32.7
vs History
6
vs Industry
37
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

QQ Competitors Multiples
QinetiQ Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
QinetiQ Group PLC
LSE:QQ
2.4B GBP 1.2 16.9 8.2 11.6
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average P/E: 31
16.9
57%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average EV/EBITDA: 16.3
8.2
21%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average EV/EBIT: 22.8
11.6
34%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top